Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
34,849,787 GBP2023-04-01 ~ 2024-03-31
33,009,178 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
33,920,270 GBP2023-04-01 ~ 2024-03-31
31,774,464 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
929,517 GBP2023-04-01 ~ 2024-03-31
1,234,714 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
729,369 GBP2023-04-01 ~ 2024-03-31
509,456 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
201,657 GBP2023-04-01 ~ 2024-03-31
727,028 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
162,257 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
62,888 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
201,657 GBP2023-04-01 ~ 2024-03-31
826,397 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
33,636 GBP2023-04-01 ~ 2024-03-31
252,413 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
168,021 GBP2023-04-01 ~ 2024-03-31
573,984 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
168,021 GBP2023-04-01 ~ 2024-03-31
573,984 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
7,501 GBP2024-03-31
11,251 GBP2023-03-31
Property, Plant & Equipment
9,745,678 GBP2024-03-31
8,759,426 GBP2023-03-31
Fixed Assets
9,753,179 GBP2024-03-31
8,770,677 GBP2023-03-31
Total Inventories
68,271 GBP2024-03-31
45,336 GBP2023-03-31
Debtors
5,172,834 GBP2024-03-31
6,022,642 GBP2023-03-31
Cash at bank and in hand
92,205 GBP2024-03-31
31,293 GBP2023-03-31
Current Assets
5,333,310 GBP2024-03-31
6,099,271 GBP2023-03-31
Creditors
Current
5,398,502 GBP2024-03-31
5,383,618 GBP2023-03-31
Net Current Assets/Liabilities
-65,192 GBP2024-03-31
715,653 GBP2023-03-31
Total Assets Less Current Liabilities
9,687,987 GBP2024-03-31
9,486,330 GBP2023-03-31
Creditors
Non-current
-5,000,000 GBP2024-03-31
-5,000,000 GBP2023-03-31
Net Assets/Liabilities
3,517,246 GBP2024-03-31
3,349,225 GBP2023-03-31
Equity
Called up share capital
90 GBP2024-03-31
90 GBP2023-03-31
90 GBP2022-03-31
Retained earnings (accumulated losses)
3,517,156 GBP2024-03-31
3,349,135 GBP2023-03-31
7,775,151 GBP2022-03-31
Equity
3,517,246 GBP2024-03-31
3,349,225 GBP2023-03-31
7,775,241 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-5,000,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-5,000,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
168,021 GBP2023-04-01 ~ 2024-03-31
573,984 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-583,891 GBP2024-03-31
-10,293 GBP2023-03-31
-953,190 GBP2022-03-31
Wages/Salaries
4,585,922 GBP2023-04-01 ~ 2024-03-31
3,871,501 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
471,654 GBP2023-04-01 ~ 2024-03-31
422,035 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
322,962 GBP2023-04-01 ~ 2024-03-31
158,218 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,380,538 GBP2023-04-01 ~ 2024-03-31
4,451,754 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1232023-04-01 ~ 2024-03-31
1052022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,895,983 GBP2023-04-01 ~ 2024-03-31
1,763,948 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
8,305 GBP2023-04-01 ~ 2024-03-31
8,495 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
50,414 GBP2023-04-01 ~ 2024-03-31
157,015 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
155,001 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
147,500 GBP2024-03-31
143,750 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,750 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
7,501 GBP2024-03-31
11,251 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
544,141 GBP2024-03-31
428,012 GBP2023-03-31
Furniture and fittings
8,483,082 GBP2024-03-31
7,107,957 GBP2023-03-31
Motor vehicles
297,560 GBP2024-03-31
261,560 GBP2023-03-31
Computers
9,996,669 GBP2024-03-31
8,837,706 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
19,321,452 GBP2024-03-31
16,635,235 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-51,148 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-181,144 GBP2023-04-01 ~ 2024-03-31
Computers
-94,047 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-326,339 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
250,968 GBP2024-03-31
240,732 GBP2023-03-31
Furniture and fittings
4,496,138 GBP2024-03-31
3,619,321 GBP2023-03-31
Motor vehicles
175,098 GBP2024-03-31
145,260 GBP2023-03-31
Computers
4,653,570 GBP2024-03-31
3,870,496 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,575,774 GBP2024-03-31
7,875,809 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
33,965 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,018,608 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
29,838 GBP2023-04-01 ~ 2024-03-31
Computers
813,572 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,895,983 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-23,729 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-141,791 GBP2023-04-01 ~ 2024-03-31
Computers
-30,498 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-196,018 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
293,173 GBP2024-03-31
187,280 GBP2023-03-31
Furniture and fittings
3,986,944 GBP2024-03-31
3,488,636 GBP2023-03-31
Motor vehicles
122,462 GBP2024-03-31
116,300 GBP2023-03-31
Computers
5,343,099 GBP2024-03-31
4,967,210 GBP2023-03-31
Merchandise
68,271 GBP2024-03-31
45,336 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
5,026,581 GBP2024-03-31
5,759,002 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
1,615 GBP2024-03-31
186,617 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
33,771 GBP2024-03-31
6,269 GBP2023-03-31
Prepayments
Current
110,292 GBP2024-03-31
70,179 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,172,834 GBP2024-03-31
6,022,642 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
583,891 GBP2024-03-31
10,293 GBP2023-03-31
Trade Creditors/Trade Payables
Current
4,677,646 GBP2024-03-31
5,241,322 GBP2023-03-31
Other Creditors
Current
117,406 GBP2024-03-31
114,833 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
19,559 GBP2024-03-31
17,170 GBP2023-03-31
Amounts owed to group undertakings
Non-current
5,000,000 GBP2024-03-31
5,000,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
150,433 GBP2024-03-31
106,933 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,170,741 GBP2024-03-31
1,137,105 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
168,021 GBP2023-04-01 ~ 2024-03-31