Average Number of Employees
522021-01-01 ~ 2021-12-31
Property, Plant & Equipment
42,260 GBP2021-12-31
52,867 GBP2020-12-31
Fixed Assets
42,260 GBP2021-12-31
52,867 GBP2020-12-31
Total Inventories
4,000 GBP2021-12-31
4,000 GBP2020-12-31
Debtors
1,281,163 GBP2021-12-31
888,523 GBP2020-12-31
Cash at bank and in hand
975,754 GBP2021-12-31
947,766 GBP2020-12-31
Current Assets
2,260,917 GBP2021-12-31
1,840,289 GBP2020-12-31
Net Current Assets/Liabilities
1,641,689 GBP2021-12-31
1,231,183 GBP2020-12-31
Total Assets Less Current Liabilities
1,683,949 GBP2021-12-31
1,284,050 GBP2020-12-31
Net Assets/Liabilities
1,674,547 GBP2021-12-31
1,274,998 GBP2020-12-31
Equity
Called up share capital
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Retained earnings (accumulated losses)
1,673,547 GBP2021-12-31
1,273,998 GBP2020-12-31
Equity
1,674,547 GBP2021-12-31
1,274,998 GBP2020-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202021-01-01 ~ 2021-12-31
Tools/Equipment for furniture and fittings
0.202021-01-01 ~ 2021-12-31
Motor vehicles
0.252021-01-01 ~ 2021-12-31
Wages/Salaries
1,965,040 GBP2021-01-01 ~ 2021-12-31
1,961,325 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,881 GBP2021-01-01 ~ 2021-12-31
15,600 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
1,981,921 GBP2021-01-01 ~ 2021-12-31
1,976,925 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
350 GBP2021-01-01 ~ 2021-12-31
4,312 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
95,690 GBP2021-01-01 ~ 2021-12-31
93,489 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
80,000 GBP2020-12-31
Intangible Assets - Gross Cost
80,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
80,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
80,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
34,273 GBP2021-12-31
Tools/Equipment for furniture and fittings
196,885 GBP2021-12-31
Motor vehicles
12,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
243,158 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,338 GBP2021-12-31
6,855 GBP2020-12-31
Tools/Equipment for furniture and fittings
177,067 GBP2021-12-31
172,112 GBP2020-12-31
Motor vehicles
11,493 GBP2021-12-31
11,324 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
200,898 GBP2021-12-31
190,291 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,483 GBP2021-01-01 ~ 2021-12-31
Tools/Equipment for furniture and fittings
4,955 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
169 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,607 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
21,935 GBP2021-12-31
27,418 GBP2020-12-31
Tools/Equipment for furniture and fittings
19,818 GBP2021-12-31
24,773 GBP2020-12-31
Motor vehicles
507 GBP2021-12-31
676 GBP2020-12-31
Trade Debtors/Trade Receivables
716,528 GBP2021-12-31
290,830 GBP2020-12-31
Other Debtors
564,635 GBP2021-12-31
597,693 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
103,147 GBP2021-12-31
115,466 GBP2020-12-31
Corporation Tax Payable
Amounts falling due within one year
161,861 GBP2021-12-31
181,019 GBP2020-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
56,447 GBP2021-12-31
31,591 GBP2020-12-31
Other Creditors
Amounts falling due within one year
297,773 GBP2021-12-31
281,030 GBP2020-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,402 GBP2021-12-31
9,052 GBP2020-12-31
Deferred Tax Liabilities
9,402 GBP2021-12-31
9,052 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
1 shares2021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,328 GBP2021-12-31
5,328 GBP2020-12-31
Between one and five year
5,328 GBP2021-12-31
10,656 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,656 GBP2021-12-31
15,984 GBP2020-12-31