Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Intangible Assets
65,274 GBP2024-12-31
82,420 GBP2023-12-31
Property, Plant & Equipment
137,456 GBP2024-12-31
84,616 GBP2023-12-31
Fixed Assets
202,730 GBP2024-12-31
167,036 GBP2023-12-31
Debtors
Current
3,623,401 GBP2024-12-31
3,646,850 GBP2023-12-31
Current Assets
3,623,401 GBP2024-12-31
3,646,850 GBP2023-12-31
Net Current Assets/Liabilities
3,349,656 GBP2024-12-31
3,344,288 GBP2023-12-31
Total Assets Less Current Liabilities
3,552,386 GBP2024-12-31
3,511,324 GBP2023-12-31
Net Assets/Liabilities
3,503,937 GBP2024-12-31
3,473,464 GBP2023-12-31
Equity
Called up share capital
1,020 GBP2024-12-31
1,020 GBP2023-12-31
Share premium
19,866 GBP2024-12-31
19,866 GBP2023-12-31
Retained earnings (accumulated losses)
3,483,051 GBP2024-12-31
3,452,578 GBP2023-12-31
Equity
3,503,937 GBP2024-12-31
3,473,464 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Motor vehicles
502024-01-01 ~ 2024-12-31
Furniture and fittings
502024-01-01 ~ 2024-12-31
Computers
502024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
175,603 GBP2024-12-31
159,241 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
110,329 GBP2024-12-31
76,821 GBP2023-12-31
Intangible Assets
Development expenditure
65,274 GBP2024-12-31
82,420 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
124,501 GBP2024-12-31
158,811 GBP2023-12-31
Motor vehicles
3,500 GBP2023-12-31
Furniture and fittings
2,208 GBP2023-12-31
Computers
175,969 GBP2024-12-31
264,069 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
300,470 GBP2024-12-31
428,588 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-158,810 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-3,500 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-2,208 GBP2024-01-01 ~ 2024-12-31
Computers
-88,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-252,618 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
149,073 GBP2023-12-31
Motor vehicles
3,500 GBP2023-12-31
Furniture and fittings
2,208 GBP2023-12-31
Computers
189,191 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
343,972 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
45,556 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
56,435 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-152,823 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-3,500 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-2,208 GBP2024-01-01 ~ 2024-12-31
Computers
-78,862 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-237,393 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,129 GBP2024-12-31
Computers
155,885 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
163,014 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
117,372 GBP2024-12-31
9,738 GBP2023-12-31
Computers
20,084 GBP2024-12-31
74,878 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
197,465 GBP2024-12-31
237,560 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,396,604 GBP2024-12-31
3,358,968 GBP2023-12-31
Other Debtors
Current
11,811 GBP2024-12-31
8,300 GBP2023-12-31
Prepayments/Accrued Income
Current
17,521 GBP2024-12-31
42,022 GBP2023-12-31
Bank Overdrafts
Current
3,444 GBP2023-12-31
Trade Creditors/Trade Payables
Current
10,615 GBP2024-12-31
26,761 GBP2023-12-31
Amounts owed to group undertakings
Current
38,504 GBP2024-12-31
54,690 GBP2023-12-31
Corporation Tax Payable
Current
38,911 GBP2024-12-31
38,286 GBP2023-12-31
Taxation/Social Security Payable
Current
96,467 GBP2024-12-31
79,043 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
29,683 GBP2024-12-31
62,299 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
59,565 GBP2024-12-31
38,039 GBP2023-12-31
Creditors
Current
273,745 GBP2024-12-31
302,562 GBP2023-12-31
Net Deferred Tax Liability/Asset
-48,449 GBP2024-12-31
-37,860 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-10,589 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-48,449 GBP2024-12-31
-37,860 GBP2023-12-31