Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Administrative Expenses
-24,333,063 GBP2023-01-01 ~ 2023-12-31
-20,184,377 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,211,321 GBP2023-01-01 ~ 2023-12-31
1,005,776 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,095 GBP2023-01-01 ~ 2023-12-31
-371 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,210,226 GBP2023-01-01 ~ 2023-12-31
1,005,405 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
888,040 GBP2023-01-01 ~ 2023-12-31
797,689 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
4,479,273 GBP2023-12-31
3,591,233 GBP2022-12-31
2,793,544 GBP2021-12-31
Property, Plant & Equipment
260,674 GBP2023-12-31
310,363 GBP2022-12-31
Debtors
8,632,469 GBP2023-12-31
9,249,819 GBP2022-12-31
Cash at bank and in hand
73,702 GBP2023-12-31
132,134 GBP2022-12-31
Current Assets
8,706,171 GBP2023-12-31
9,381,953 GBP2022-12-31
Net Current Assets/Liabilities
4,264,513 GBP2023-12-31
3,353,791 GBP2022-12-31
Total Assets Less Current Liabilities
4,525,187 GBP2023-12-31
3,664,154 GBP2022-12-31
Creditors
Non-current
-13,940 GBP2023-12-31
-62,407 GBP2022-12-31
Net Assets/Liabilities
4,489,787 GBP2023-12-31
3,601,747 GBP2022-12-31
Equity
Called up share capital
10,514 GBP2023-12-31
10,514 GBP2022-12-31
Equity
4,489,787 GBP2023-12-31
3,601,747 GBP2022-12-31
Wages/Salaries
17,752,071 GBP2023-01-01 ~ 2023-12-31
15,083,938 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
2,037,929 GBP2023-01-01 ~ 2023-12-31
2,101,122 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,339,009 GBP2023-01-01 ~ 2023-12-31
615,016 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
21,129,009 GBP2023-01-01 ~ 2023-12-31
17,800,076 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
942023-01-01 ~ 2023-12-31
822022-01-01 ~ 2022-12-31
Director Remuneration
2,437,640 GBP2023-01-01 ~ 2023-12-31
2,361,629 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
157,530 GBP2023-01-01 ~ 2023-12-31
112,863 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
9,490 GBP2023-01-01 ~ 2023-12-31
8,750 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
281,890 GBP2023-01-01 ~ 2023-12-31
235,775 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
302,557 GBP2023-01-01 ~ 2023-12-31
191,027 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
132,667 GBP2023-12-31
132,667 GBP2022-12-31
Computers
408,463 GBP2023-12-31
461,148 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
541,130 GBP2023-12-31
593,815 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-160,526 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-160,526 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
51,125 GBP2023-12-31
24,590 GBP2022-12-31
Computers
229,331 GBP2023-12-31
258,862 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
280,456 GBP2023-12-31
283,452 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
26,535 GBP2023-01-01 ~ 2023-12-31
Computers
130,995 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157,530 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-160,526 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-160,526 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
81,542 GBP2023-12-31
108,077 GBP2022-12-31
Computers
179,132 GBP2023-12-31
202,286 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
23,265 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
8,128,814 GBP2023-12-31
8,411,834 GBP2022-12-31
Other Debtors
Current
179,919 GBP2023-12-31
182,478 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
44,151 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
31,649 GBP2023-12-31
100,168 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
18,836 GBP2022-12-31
Prepayments
Current
247,936 GBP2023-12-31
513,238 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,632,469 GBP2023-12-31
9,249,819 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
61,498 GBP2023-12-31
74,400 GBP2022-12-31
Trade Creditors/Trade Payables
Current
171,255 GBP2023-12-31
158,542 GBP2022-12-31
Corporation Tax Payable
Current
125,862 GBP2022-12-31
Other Taxation & Social Security Payable
Current
502,665 GBP2023-12-31
571,082 GBP2022-12-31
Other Creditors
Current
60 GBP2023-12-31
Accrued Liabilities
Current
3,706,180 GBP2023-12-31
5,098,276 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
13,940 GBP2023-12-31
62,407 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,120 GBP2023-12-31
437,120 GBP2022-12-31
Between one and five year
746,747 GBP2023-12-31
1,183,867 GBP2022-12-31
All periods
793,867 GBP2023-12-31
1,620,987 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2023-12-31