Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
12,956,885 EUR2023-01-01 ~ 2023-12-31
17,803,986 EUR2022-01-01 ~ 2022-12-31
Cost of Sales
-11,645,024 EUR2023-01-01 ~ 2023-12-31
-16,658,936 EUR2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,311,861 EUR2023-01-01 ~ 2023-12-31
1,145,050 EUR2022-01-01 ~ 2022-12-31
Administrative Expenses
-949,552 EUR2023-01-01 ~ 2023-12-31
-537,785 EUR2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
370,133 EUR2023-01-01 ~ 2023-12-31
503,912 EUR2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-85,876 EUR2023-01-01 ~ 2023-12-31
-87,247 EUR2022-01-01 ~ 2022-12-31
Profit/Loss
284,257 EUR2023-01-01 ~ 2023-12-31
416,665 EUR2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
284,257 EUR2023-01-01 ~ 2023-12-31
416,665 EUR2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
69,120 EUR2023-12-31
92,948 EUR2022-12-31
Total Inventories
182,938 EUR2023-12-31
352,573 EUR2022-12-31
Debtors
10,272,362 EUR2023-12-31
9,372,807 EUR2022-12-31
Current assets - Investments
556,290 EUR2023-12-31
549,120 EUR2022-12-31
Cash at bank and in hand
5,909,720 EUR2023-12-31
5,039,722 EUR2022-12-31
Current Assets
16,921,310 EUR2023-12-31
15,314,222 EUR2022-12-31
Net Current Assets/Liabilities
16,033,196 EUR2023-12-31
14,685,864 EUR2022-12-31
Total Assets Less Current Liabilities
16,102,316 EUR2023-12-31
14,778,812 EUR2022-12-31
Net Assets/Liabilities
8,202,183 EUR2023-12-31
7,917,926 EUR2022-12-31
Equity
Called up share capital
2,748 EUR2023-12-31
2,748 EUR2022-12-31
2,748 EUR2021-12-31
Share premium
312,580 EUR2023-12-31
312,580 EUR2022-12-31
312,580 EUR2021-12-31
Retained earnings (accumulated losses)
7,631,338 EUR2023-12-31
7,347,081 EUR2022-12-31
6,930,416 EUR2021-12-31
Equity
8,202,183 EUR2023-12-31
7,917,926 EUR2022-12-31
7,501,261 EUR2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
284,257 EUR2023-01-01 ~ 2023-12-31
416,665 EUR2022-01-01 ~ 2022-12-31
Wages/Salaries
219,400 EUR2023-01-01 ~ 2023-12-31
169,376 EUR2022-01-01 ~ 2022-12-31
Social Security Costs
30,006 EUR2023-01-01 ~ 2023-12-31
21,647 EUR2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
249,406 EUR2023-01-01 ~ 2023-12-31
191,023 EUR2022-01-01 ~ 2022-12-31
Average Number of Employees
42023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Director Remuneration
87,522 EUR2023-01-01 ~ 2023-12-31
101,172 EUR2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
24,900 EUR2023-01-01 ~ 2023-12-31
21,797 EUR2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
48,050 EUR2023-01-01 ~ 2023-12-31
22,590 EUR2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
7,920 EUR2023-12-31
10,549 EUR2022-12-31
Motor vehicles
162,500 EUR2023-12-31
162,500 EUR2022-12-31
Property, Plant & Equipment - Gross Cost
170,420 EUR2023-12-31
173,049 EUR2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-3,701 EUR2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-3,701 EUR2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,942 EUR2023-12-31
5,243 EUR2022-12-31
Motor vehicles
98,358 EUR2023-12-31
74,858 EUR2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
101,300 EUR2023-12-31
80,101 EUR2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,400 EUR2023-01-01 ~ 2023-12-31
Motor vehicles
23,500 EUR2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,900 EUR2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-3,701 EUR2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,701 EUR2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
4,978 EUR2023-12-31
5,306 EUR2022-12-31
Motor vehicles
64,142 EUR2023-12-31
87,642 EUR2022-12-31
Merchandise
182,938 EUR2023-12-31
352,573 EUR2022-12-31
Trade Debtors/Trade Receivables
Current
9,666,301 EUR2023-12-31
8,299,730 EUR2022-12-31
Other Debtors
Current
1,969 EUR2023-12-31
1,969 EUR2022-12-31
Prepayments
Current
559,384 EUR2023-12-31
1,071,108 EUR2022-12-31
Debtors
Current, Amounts falling due within one year
10,272,362 EUR2023-12-31
9,372,807 EUR2022-12-31
Trade Creditors/Trade Payables
Current
726,409 EUR2023-12-31
513,581 EUR2022-12-31
Corporation Tax Payable
Current
1,000 EUR2023-12-31
123 EUR2022-12-31
Other Creditors
Current
36,115 EUR2023-12-31
21,067 EUR2022-12-31
Accrued Liabilities
Current
124,590 EUR2023-12-31
93,587 EUR2022-12-31
Trade Creditors/Trade Payables
Non-current
6,406,888 EUR2023-12-31
6,860,886 EUR2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
284,257 EUR2023-01-01 ~ 2023-12-31