Average Number of Employees
222023-01-01 ~ 2023-12-31
472022-01-01 ~ 2022-12-31
Turnover/Revenue
87,193,668 GBP2023-01-01 ~ 2023-12-31
138,602,352 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-77,812,769 GBP2023-01-01 ~ 2023-12-31
-126,297,014 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
9,380,899 GBP2023-01-01 ~ 2023-12-31
12,305,338 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,236,774 GBP2023-01-01 ~ 2023-12-31
-6,415,196 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
6,463,232 GBP2023-01-01 ~ 2023-12-31
6,941,033 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,155,437 GBP2023-01-01 ~ 2023-12-31
150,358 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
23,115,262 GBP2023-01-01 ~ 2023-12-31
26,839,152 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
22,329,864 GBP2023-01-01 ~ 2023-12-31
26,766,649 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
25,820 GBP2023-12-31
31,387 GBP2022-12-31
Fixed Assets - Investments
90,913,575 GBP2023-12-31
91,830,365 GBP2022-12-31
Fixed Assets
90,939,395 GBP2023-12-31
91,861,752 GBP2022-12-31
Total Inventories
241,674 GBP2022-12-31
Debtors
Non-current
193,360 GBP2023-12-31
Current
23,832,671 GBP2023-12-31
92,686,033 GBP2022-12-31
Cash at bank and in hand
3,742 GBP2023-12-31
52,319 GBP2022-12-31
Current Assets
24,029,773 GBP2023-12-31
92,980,026 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-27,822,210 GBP2023-12-31
-120,024,684 GBP2022-12-31
Net Current Assets/Liabilities
-3,792,437 GBP2023-12-31
-27,044,658 GBP2022-12-31
Total Assets Less Current Liabilities
87,146,958 GBP2023-12-31
64,817,094 GBP2022-12-31
Net Assets/Liabilities
87,146,958 GBP2023-12-31
64,817,094 GBP2022-12-31
Equity
Called up share capital
10,430,066 GBP2023-12-31
10,430,066 GBP2022-12-31
10,430,066 GBP2022-01-01
Share premium
16,720,262 GBP2023-12-31
16,720,262 GBP2022-12-31
16,720,262 GBP2022-01-01
Other miscellaneous reserve
5,632,878 GBP2023-12-31
5,632,878 GBP2022-12-31
5,632,878 GBP2022-01-01
Retained earnings (accumulated losses)
54,363,752 GBP2023-12-31
32,033,888 GBP2022-12-31
9,040,828 GBP2022-01-01
Equity
87,146,958 GBP2023-12-31
64,817,094 GBP2022-12-31
41,824,034 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
22,329,864 GBP2023-01-01 ~ 2023-12-31
26,766,649 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
22,329,864 GBP2023-01-01 ~ 2023-12-31
26,766,649 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
22,329,864 GBP2023-01-01 ~ 2023-12-31
26,766,649 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,773,589 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-3,773,589 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-3,773,589 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-3,773,589 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
98,500 GBP2023-01-01 ~ 2023-12-31
50,080 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,354,436 GBP2023-01-01 ~ 2023-12-31
3,074,243 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
213,382 GBP2023-01-01 ~ 2023-12-31
393,436 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,667,267 GBP2023-01-01 ~ 2023-12-31
3,714,634 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
9,658 GBP2023-01-01 ~ 2023-12-31
183,416 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-127,608 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
5,436,836 GBP2023-01-01 ~ 2023-12-31
5,099,439 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
3,773,589 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
322,478 GBP2023-12-31
624,201 GBP2022-12-31
Motor vehicles
29,752 GBP2023-12-31
29,752 GBP2022-12-31
Furniture and fittings
2,926 GBP2023-12-31
12,828 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
584,179 GBP2023-12-31
1,099,992 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-318,580 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-9,902 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-532,670 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
595,880 GBP2022-12-31
Motor vehicles
29,752 GBP2022-12-31
Furniture and fittings
9,762 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,068,605 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
21,466 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
958 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
22,424 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-318,580 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-9,902 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-532,670 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
298,766 GBP2023-12-31
Motor vehicles
29,752 GBP2023-12-31
Furniture and fittings
818 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
558,359 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
23,712 GBP2023-12-31
28,321 GBP2022-12-31
Furniture and fittings
2,108 GBP2023-12-31
3,066 GBP2022-12-31
Investments in Subsidiaries
90,913,575 GBP2023-12-31
91,830,365 GBP2022-12-31
Finished Goods/Goods for Resale
241,674 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
9,594,410 GBP2023-12-31
20,013,193 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
13,138,667 GBP2023-12-31
68,919,025 GBP2022-12-31
Other Debtors
Current
789,513 GBP2023-12-31
1,445,934 GBP2022-12-31
Prepayments/Accrued Income
Current
310,081 GBP2023-12-31
1,943,109 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
364,772 GBP2022-12-31
Cash and Cash Equivalents
3,742 GBP2023-12-31
52,319 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,638,599 GBP2023-12-31
9,862,750 GBP2022-12-31
Amounts owed to group undertakings
Current
4,196,061 GBP2023-12-31
87,433,743 GBP2022-12-31
Corporation Tax Payable
Current
624,410 GBP2023-12-31
Taxation/Social Security Payable
Current
24,895 GBP2023-12-31
25,453 GBP2022-12-31
Other Creditors
Current
171,131 GBP2023-12-31
6,169 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
9,898,278 GBP2023-12-31
13,713,534 GBP2022-12-31
Creditors
Current
27,822,210 GBP2023-12-31
120,024,684 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
193,360 GBP2023-01-01 ~ 2023-12-31
Net Deferred Tax Liability/Asset
193,360 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,253,624 shares2023-12-31
5,253,624 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.992023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,007 GBP2023-12-31
105,029 GBP2022-12-31
Between one and five year
35,596 GBP2023-12-31
55,555 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
48,603 GBP2023-12-31
160,584 GBP2022-12-31