Average Number of Employees
222024-01-01 ~ 2024-12-31
222023-01-01 ~ 2023-12-31
Turnover/Revenue
69,658,151 GBP2024-01-01 ~ 2024-12-31
87,193,668 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-59,059,147 GBP2024-01-01 ~ 2024-12-31
-77,812,769 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
10,599,004 GBP2024-01-01 ~ 2024-12-31
9,380,899 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,161,590 GBP2024-01-01 ~ 2024-12-31
-4,236,774 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
8,904,150 GBP2024-01-01 ~ 2024-12-31
6,463,232 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
520,926 GBP2024-01-01 ~ 2024-12-31
1,155,437 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
15,957,560 GBP2024-01-01 ~ 2024-12-31
23,115,262 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
15,776,865 GBP2024-01-01 ~ 2024-12-31
22,329,864 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
146,705 GBP2024-12-31
25,820 GBP2023-12-31
Fixed Assets - Investments
90,913,575 GBP2024-12-31
90,913,575 GBP2023-12-31
Fixed Assets
91,060,280 GBP2024-12-31
90,939,395 GBP2023-12-31
Debtors
Non-current
1,787 GBP2024-12-31
193,360 GBP2023-12-31
Current
16,559,535 GBP2024-12-31
23,832,671 GBP2023-12-31
Cash at bank and in hand
27,953 GBP2024-12-31
3,742 GBP2023-12-31
Current Assets
16,589,275 GBP2024-12-31
24,029,773 GBP2023-12-31
Net Current Assets/Liabilities
-9,538,521 GBP2024-12-31
-3,792,437 GBP2023-12-31
Total Assets Less Current Liabilities
81,521,759 GBP2024-12-31
87,146,958 GBP2023-12-31
Net Assets/Liabilities
81,521,759 GBP2024-12-31
87,146,958 GBP2023-12-31
Equity
Called up share capital
10,430,066 GBP2024-12-31
10,430,066 GBP2023-12-31
10,430,066 GBP2023-01-01
Share premium
16,720,262 GBP2024-12-31
16,720,262 GBP2023-12-31
16,720,262 GBP2023-01-01
Other miscellaneous reserve
5,632,878 GBP2024-12-31
5,632,878 GBP2023-12-31
5,632,878 GBP2023-01-01
Retained earnings (accumulated losses)
48,738,553 GBP2024-12-31
54,363,752 GBP2023-12-31
32,033,888 GBP2023-01-01
Equity
81,521,759 GBP2024-12-31
87,146,958 GBP2023-12-31
64,817,094 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
15,776,865 GBP2024-01-01 ~ 2024-12-31
22,329,864 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
15,776,865 GBP2024-01-01 ~ 2024-12-31
22,329,864 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
15,776,865 GBP2024-01-01 ~ 2024-12-31
22,329,864 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-21,402,064 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-21,402,064 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
102,440 GBP2024-01-01 ~ 2024-12-31
98,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,145,216 GBP2024-01-01 ~ 2024-12-31
1,354,436 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
166,208 GBP2024-01-01 ~ 2024-12-31
213,382 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,430,959 GBP2024-01-01 ~ 2024-12-31
1,667,267 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
9,658 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
168,473 GBP2024-01-01 ~ 2024-12-31
-127,608 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
3,989,390 GBP2024-01-01 ~ 2024-12-31
5,436,836 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
21,402,064 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
119,613 GBP2024-12-31
322,478 GBP2023-12-31
Motor vehicles
29,752 GBP2024-12-31
29,752 GBP2023-12-31
Furniture and fittings
3,313 GBP2024-12-31
2,926 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
301,066 GBP2024-12-31
584,179 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-224,496 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-83 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-453,602 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Other
1,651 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
298,766 GBP2023-12-31
Motor vehicles
29,752 GBP2023-12-31
Furniture and fittings
818 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
558,359 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
18,956 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
44,185 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-219,131 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-29 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-448,183 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
98,591 GBP2024-12-31
Motor vehicles
29,752 GBP2024-12-31
Furniture and fittings
1,515 GBP2024-12-31
Other
1,651 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
154,361 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
21,022 GBP2024-12-31
23,712 GBP2023-12-31
Furniture and fittings
1,798 GBP2024-12-31
2,108 GBP2023-12-31
Investments in Subsidiaries
90,913,575 GBP2024-12-31
90,913,575 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
11,544,491 GBP2024-12-31
9,594,410 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,700,183 GBP2024-12-31
13,138,667 GBP2023-12-31
Other Debtors
Current
753,790 GBP2024-12-31
789,513 GBP2023-12-31
Prepayments/Accrued Income
Current
797,717 GBP2024-12-31
310,081 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
763,354 GBP2024-12-31
Cash and Cash Equivalents
27,953 GBP2024-12-31
3,742 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,524,432 GBP2024-12-31
6,638,599 GBP2023-12-31
Amounts owed to group undertakings
Current
8,548,365 GBP2024-12-31
4,196,061 GBP2023-12-31
Corporation Tax Payable
Current
624,410 GBP2023-12-31
Taxation/Social Security Payable
Current
7,117 GBP2024-12-31
24,895 GBP2023-12-31
Other Creditors
Current
77,593 GBP2024-12-31
171,131 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
6,439,681 GBP2024-12-31
9,898,278 GBP2023-12-31
Creditors
Current
26,127,796 GBP2024-12-31
27,822,210 GBP2023-12-31
Net Deferred Tax Liability/Asset
1,787 GBP2024-12-31
193,360 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-191,573 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,253,624 shares2024-12-31
5,253,624 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.992024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,758 GBP2024-12-31
13,007 GBP2023-12-31
Between one and five year
518,243 GBP2024-12-31
35,596 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
531,001 GBP2024-12-31
48,603 GBP2023-12-31