Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Class 2 ordinary share
02023-04-01 ~ 2024-03-31
Class 3 ordinary share
02023-04-01 ~ 2024-03-31
Turnover/Revenue
54,575,539 GBP2023-04-01 ~ 2024-03-31
50,808,459 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
42,693,154 GBP2023-04-01 ~ 2024-03-31
40,472,309 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
11,882,385 GBP2023-04-01 ~ 2024-03-31
10,336,150 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
9,009,301 GBP2023-04-01 ~ 2024-03-31
6,609,531 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,873,084 GBP2023-04-01 ~ 2024-03-31
3,726,619 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
51,667 GBP2023-04-01 ~ 2024-03-31
16,885 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
48,150 GBP2023-04-01 ~ 2024-03-31
46,577 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,876,601 GBP2023-04-01 ~ 2024-03-31
3,696,927 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
584,360 GBP2023-04-01 ~ 2024-03-31
599,151 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,292,241 GBP2023-04-01 ~ 2024-03-31
3,097,776 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,292,241 GBP2023-04-01 ~ 2024-03-31
3,097,776 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
807,121 GBP2024-03-31
852,890 GBP2023-03-31
Fixed Assets - Investments
238,694 GBP2024-03-31
1 GBP2023-03-31
Fixed Assets
1,045,815 GBP2024-03-31
852,891 GBP2023-03-31
Total Inventories
875 GBP2024-03-31
875 GBP2023-03-31
Debtors
13,947,077 GBP2024-03-31
9,140,712 GBP2023-03-31
Cash at bank and in hand
2,981,922 GBP2024-03-31
1,999,711 GBP2023-03-31
Current Assets
16,929,874 GBP2024-03-31
11,141,298 GBP2023-03-31
Creditors
Current
13,935,417 GBP2024-03-31
7,829,016 GBP2023-03-31
Net Current Assets/Liabilities
2,994,457 GBP2024-03-31
3,312,282 GBP2023-03-31
Total Assets Less Current Liabilities
4,040,272 GBP2024-03-31
4,165,173 GBP2023-03-31
Net Assets/Liabilities
3,295,973 GBP2024-03-31
3,157,252 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
3,295,971 GBP2024-03-31
3,157,250 GBP2023-03-31
1,861,460 GBP2022-03-31
Equity
3,295,973 GBP2024-03-31
3,157,252 GBP2023-03-31
1,861,462 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,153,520 GBP2023-04-01 ~ 2024-03-31
-1,801,986 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-2,153,520 GBP2023-04-01 ~ 2024-03-31
-1,801,986 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,292,241 GBP2023-04-01 ~ 2024-03-31
3,097,776 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,365,372 GBP2023-04-01 ~ 2024-03-31
3,722,237 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
659,213 GBP2023-04-01 ~ 2024-03-31
460,589 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
106,183 GBP2023-04-01 ~ 2024-03-31
63,019 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,130,768 GBP2023-04-01 ~ 2024-03-31
4,245,845 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
792023-04-01 ~ 2024-03-31
572022-04-01 ~ 2023-03-31
Director Remuneration
71,433 GBP2023-04-01 ~ 2024-03-31
67,302 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
45,685 GBP2023-04-01 ~ 2024-03-31
49,398 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
10,000 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
587,262 GBP2023-04-01 ~ 2024-03-31
608,540 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
719,150 GBP2023-04-01 ~ 2024-03-31
702,416 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
2,153,520 GBP2023-04-01 ~ 2024-03-31
1,801,986 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
665,475 GBP2024-03-31
665,475 GBP2023-03-31
Plant and equipment
82,510 GBP2024-03-31
82,510 GBP2023-03-31
Motor vehicles
318,004 GBP2024-03-31
285,129 GBP2023-03-31
Computers
64,242 GBP2024-03-31
64,242 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,130,231 GBP2024-03-31
1,097,356 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
60,819 GBP2024-03-31
40,546 GBP2023-03-31
Plant and equipment
41,061 GBP2024-03-31
27,240 GBP2023-03-31
Motor vehicles
171,017 GBP2024-03-31
131,152 GBP2023-03-31
Computers
50,213 GBP2024-03-31
45,528 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
323,110 GBP2024-03-31
244,466 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
20,273 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
13,821 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
39,865 GBP2023-04-01 ~ 2024-03-31
Computers
4,685 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,644 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
604,656 GBP2024-03-31
624,929 GBP2023-03-31
Plant and equipment
41,449 GBP2024-03-31
55,270 GBP2023-03-31
Motor vehicles
146,987 GBP2024-03-31
153,977 GBP2023-03-31
Computers
14,029 GBP2024-03-31
18,714 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
32,959 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
127,895 GBP2024-03-31
127,979 GBP2023-03-31
Investments in Group Undertakings
1 GBP2024-03-31
1 GBP2023-03-31
Amounts invested in assets
238,694 GBP2024-03-31
1 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
1 GBP2023-03-31
Merchandise
875 GBP2024-03-31
875 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
6,201,223 GBP2024-03-31
2,389,578 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
151,951 GBP2024-03-31
255,768 GBP2023-03-31
Other Debtors
Current
21,901 GBP2024-03-31
110,949 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
278,736 GBP2024-03-31
283,597 GBP2023-03-31
Prepayments/Accrued Income
Current
358,916 GBP2024-03-31
177,599 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
13,947,077 GBP2024-03-31
9,140,712 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
265,272 GBP2024-03-31
265,416 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
27,758 GBP2024-03-31
33,493 GBP2023-03-31
Trade Creditors/Trade Payables
Current
7,071,237 GBP2024-03-31
2,892,364 GBP2023-03-31
Corporation Tax Payable
Current
326,936 GBP2024-03-31
608,516 GBP2023-03-31
Other Taxation & Social Security Payable
Current
295,577 GBP2024-03-31
204,598 GBP2023-03-31
Other Creditors
Current
994,473 GBP2024-03-31
1,191,351 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
4,891,804 GBP2024-03-31
2,479,196 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
716,356 GBP2024-03-31
981,508 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
23,971 GBP2024-03-31
19,539 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
265,272 GBP2024-03-31
265,416 GBP2023-03-31
Non-current, Between one and two years
266,575 GBP2024-03-31
266,525 GBP2023-03-31
Non-current, Between two and five year
225,375 GBP2024-03-31
473,727 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
23,971 GBP2024-03-31
19,539 GBP2023-03-31
hire purchase agreements
51,729 GBP2024-03-31
53,032 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
207,496 GBP2024-03-31
129,402 GBP2023-03-31
Between one and five year
117,630 GBP2024-03-31
118,483 GBP2023-03-31
All periods
325,126 GBP2024-03-31
247,885 GBP2023-03-31
Bank Borrowings
Secured
981,628 GBP2024-03-31
1,246,924 GBP2023-03-31
Total Borrowings
Secured
1,033,357 GBP2024-03-31
1,299,956 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
6,774 GBP2024-03-31
10,313 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,972 GBP2024-03-31
6,874 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
160 shares2024-03-31
Class 2 ordinary share
20 shares2024-03-31
Class 3 ordinary share
20 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,292,241 GBP2023-04-01 ~ 2024-03-31