Property, Plant & Equipment
119,702 GBP2024-12-31
243,819 GBP2023-12-31
Debtors
997,910 GBP2024-12-31
2,290,663 GBP2023-12-31
Cash at bank and in hand
80,967 GBP2024-12-31
1,760,789 GBP2023-12-31
Current Assets
1,895,062 GBP2024-12-31
5,177,019 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,465,189 GBP2023-12-31
Net Current Assets/Liabilities
-1,227,294 GBP2024-12-31
2,711,830 GBP2023-12-31
Total Assets Less Current Liabilities
-1,107,592 GBP2024-12-31
2,955,649 GBP2023-12-31
Equity
Called up share capital
712,881 GBP2024-12-31
712,131 GBP2023-12-31
484,119 GBP2022-12-31
Capital redemption reserve
365 GBP2024-12-31
365 GBP2023-12-31
365 GBP2022-12-31
Retained earnings (accumulated losses)
-1,820,838 GBP2024-12-31
2,243,153 GBP2023-12-31
-8,599,404 GBP2022-12-31
Equity
-1,107,592 GBP2024-12-31
2,955,649 GBP2023-12-31
3,756,634 GBP2022-12-31
Share premium
0 GBP2024-12-31
0 GBP2023-12-31
10,580,163 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-4,063,991 GBP2024-01-01 ~ 2024-12-31
-2,105,080 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-4,063,991 GBP2024-01-01 ~ 2024-12-31
-2,105,080 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
750 GBP2024-01-01 ~ 2024-12-31
228,012 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
750 GBP2024-01-01 ~ 2024-12-31
6,804,095 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,500,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
142,351 GBP2024-12-31
127,409 GBP2023-12-31
Other
318,723 GBP2024-12-31
354,952 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
461,074 GBP2024-12-31
482,361 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-153,243 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-153,243 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
142,351 GBP2024-12-31
0 GBP2023-12-31
Other
199,021 GBP2024-12-31
238,542 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
341,372 GBP2024-12-31
238,542 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
60,916 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
60,916 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-100,437 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-100,437 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
0 GBP2024-12-31
127,409 GBP2023-12-31
Other
119,702 GBP2024-12-31
116,410 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
753,040 GBP2024-12-31
702,190 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
244,870 GBP2024-12-31
Current, Amounts falling due within one year
404,473 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
997,910 GBP2024-12-31
Current, Amounts falling due within one year
1,106,663 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,051,099 GBP2024-12-31
439,389 GBP2023-12-31
Other Taxation & Social Security Payable
Current
31,935 GBP2024-12-31
39,658 GBP2023-12-31
Other Creditors
Current
2,039,322 GBP2024-12-31
1,986,142 GBP2023-12-31
Creditors
Current
3,122,356 GBP2024-12-31
2,465,189 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,088,809 shares2024-12-31
7,081,310 shares2023-12-31
Par Value of Share
Class 2 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
40,000 shares2024-12-31
40,000 shares2023-12-31
Equity
Called up share capital
712,881 GBP2024-12-31
712,131 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
190,000 GBP2024-12-31
99,802 GBP2023-12-31