AMPAC SECURITY PRODUCTS, LTD. - 2017-11-14
Cost of Sales
-6,026,798 GBP2023-01-01 ~ 2023-12-31
-6,678,895 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-395,438 GBP2023-01-01 ~ 2023-12-31
-399,284 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,163,621 GBP2023-01-01 ~ 2023-12-31
-1,034,365 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
5,911 GBP2023-01-01 ~ 2023-12-31
141,141 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
5,911 GBP2023-01-01 ~ 2023-12-31
141,141 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
154,694 GBP2023-12-31
148,783 GBP2022-12-31
7,642 GBP2021-12-31
Property, Plant & Equipment
323,656 GBP2023-12-31
295,667 GBP2022-12-31
Debtors
1,915,442 GBP2023-12-31
1,676,286 GBP2022-12-31
Cash at bank and in hand
534,434 GBP2023-12-31
448,787 GBP2022-12-31
Current Assets
3,726,389 GBP2023-12-31
4,117,932 GBP2022-12-31
Net Current Assets/Liabilities
1,585,055 GBP2023-12-31
1,607,133 GBP2022-12-31
Total Assets Less Current Liabilities
1,908,711 GBP2023-12-31
1,902,800 GBP2022-12-31
Equity
Called up share capital
1,754,017 GBP2023-12-31
1,754,017 GBP2022-12-31
Equity
1,908,711 GBP2023-12-31
1,902,800 GBP2022-12-31
Audit Fees/Expenses
12,075 GBP2023-01-01 ~ 2023-12-31
11,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
462023-01-01 ~ 2023-12-31
502022-01-01 ~ 2022-12-31
Wages/Salaries
1,820,174 GBP2023-01-01 ~ 2023-12-31
1,875,482 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
100,320 GBP2023-01-01 ~ 2023-12-31
109,821 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,090,833 GBP2023-01-01 ~ 2023-12-31
2,199,903 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
105,088 GBP2023-01-01 ~ 2023-12-31
149,322 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
123,467 GBP2022-12-31
Plant and equipment
4,188,024 GBP2023-12-31
4,055,156 GBP2022-12-31
Furniture and fittings
473,263 GBP2023-12-31
473,263 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,784,754 GBP2023-12-31
4,651,886 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
123,467 GBP2022-12-31
Plant and equipment
3,865,442 GBP2023-12-31
3,768,309 GBP2022-12-31
Furniture and fittings
472,189 GBP2023-12-31
464,443 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,461,098 GBP2023-12-31
4,356,219 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
97,133 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,746 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
104,879 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
322,582 GBP2023-12-31
286,847 GBP2022-12-31
Furniture and fittings
1,074 GBP2023-12-31
8,820 GBP2022-12-31
Finished Goods/Goods for Resale
456,163 GBP2023-12-31
1,036,642 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,835,383 GBP2023-12-31
1,597,353 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
3,037 GBP2022-12-31
Other Debtors
Current
3,958 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
76,101 GBP2023-12-31
75,896 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
1,915,442 GBP2023-12-31
1,676,286 GBP2022-12-31
Trade Creditors/Trade Payables
Current
589,688 GBP2023-12-31
254,925 GBP2022-12-31
Amounts owed to group undertakings
Current
956,940 GBP2023-12-31
1,619,285 GBP2022-12-31
Other Taxation & Social Security Payable
Current
109,705 GBP2023-12-31
125,099 GBP2022-12-31
Other Creditors
Current
148,486 GBP2023-12-31
203,448 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
336,515 GBP2023-12-31
308,042 GBP2022-12-31
Creditors
Current
2,141,334 GBP2023-12-31
2,510,799 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
251,473 GBP2023-12-31
169,100 GBP2022-12-31
Between two and five year
440,815 GBP2023-12-31
4,788 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
692,288 GBP2023-12-31
173,888 GBP2022-12-31