Intangible Assets
285,000 GBP2024-03-31
300,000 GBP2023-03-31
Property, Plant & Equipment
784,791 GBP2024-03-31
816,408 GBP2023-03-31
Fixed Assets
1,069,791 GBP2024-03-31
1,116,408 GBP2023-03-31
Total Inventories
52,426 GBP2024-03-31
47,660 GBP2023-03-31
Debtors
159,292 GBP2024-03-31
62,170 GBP2023-03-31
Cash at bank and in hand
24,255 GBP2024-03-31
4,411 GBP2023-03-31
Current Assets
235,973 GBP2024-03-31
114,241 GBP2023-03-31
Creditors
-459,025 GBP2024-03-31
-268,888 GBP2023-03-31
Net Current Assets/Liabilities
-223,052 GBP2024-03-31
-154,647 GBP2023-03-31
Total Assets Less Current Liabilities
846,739 GBP2024-03-31
961,761 GBP2023-03-31
Creditors
Non-current
-106,311 GBP2024-03-31
-193,319 GBP2023-03-31
Net Assets/Liabilities
740,428 GBP2024-03-31
768,442 GBP2023-03-31
Equity
Called up share capital
400,000 GBP2024-03-31
400,000 GBP2023-03-31
Revaluation reserve
306,909 GBP2024-03-31
306,909 GBP2023-03-31
Retained earnings (accumulated losses)
33,519 GBP2024-03-31
61,533 GBP2023-03-31
Average Number of Employees
112023-04-01 ~ 2024-03-31
122022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
62,000 GBP2024-03-31
62,000 GBP2023-03-31
Intangible Assets - Gross Cost
362,000 GBP2024-03-31
362,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
62,000 GBP2024-03-31
62,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
77,000 GBP2024-03-31
62,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
15,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
312,234 GBP2024-03-31
293,484 GBP2023-03-31
Plant and equipment
546,889 GBP2024-03-31
542,719 GBP2023-03-31
Computers
358,891 GBP2024-03-31
358,432 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,218,014 GBP2024-03-31
1,194,635 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
127,763 GBP2024-03-31
118,055 GBP2023-03-31
Plant and equipment
185,039 GBP2024-03-31
157,695 GBP2023-03-31
Computers
120,421 GBP2024-03-31
102,477 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
433,223 GBP2024-03-31
378,227 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
9,708 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
27,344 GBP2023-04-01 ~ 2024-03-31
Computers
17,944 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
54,996 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
184,471 GBP2024-03-31
175,429 GBP2023-03-31
Plant and equipment
361,850 GBP2024-03-31
385,024 GBP2023-03-31
Computers
238,470 GBP2024-03-31
255,955 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
155,100 GBP2024-03-31
62,000 GBP2023-03-31
Prepayments/Accrued Income
Current
4,132 GBP2024-03-31
110 GBP2023-03-31
Other Debtors
Current
60 GBP2024-03-31
60 GBP2023-03-31
Trade Creditors/Trade Payables
Current
67,140 GBP2024-03-31
71,357 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
189,167 GBP2024-03-31
122,500 GBP2023-03-31
Corporation Tax Payable
Current
21,475 GBP2024-03-31
15,027 GBP2023-03-31
Other Taxation & Social Security Payable
Current
72,854 GBP2024-03-31
30,659 GBP2023-03-31
Amount of value-added tax that is payable
Current
2,637 GBP2024-03-31
3,590 GBP2023-03-31
Other Creditors
Current
12,484 GBP2024-03-31
5,218 GBP2023-03-31
Amounts owed to directors
Current
93,268 GBP2024-03-31
20,537 GBP2023-03-31
Creditors
Current
459,025 GBP2024-03-31
268,888 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
106,311 GBP2024-03-31
193,319 GBP2023-03-31