Intangible Assets
3,940,035 GBP2024-03-31
3,607,524 GBP2023-03-31
Property, Plant & Equipment
361,674 GBP2024-03-31
256,958 GBP2023-03-31
Fixed Assets
4,301,709 GBP2024-03-31
3,864,482 GBP2023-03-31
Debtors
11,901,520 GBP2024-03-31
11,510,728 GBP2023-03-31
Cash at bank and in hand
14,052,329 GBP2024-03-31
10,463,724 GBP2023-03-31
Current Assets
25,953,849 GBP2024-03-31
21,974,452 GBP2023-03-31
Creditors
Current
13,395,674 GBP2024-03-31
11,688,408 GBP2023-03-31
Net Current Assets/Liabilities
12,558,175 GBP2024-03-31
10,286,044 GBP2023-03-31
Total Assets Less Current Liabilities
16,859,884 GBP2024-03-31
14,150,526 GBP2023-03-31
Net Assets/Liabilities
15,969,884 GBP2024-03-31
13,420,526 GBP2023-03-31
Equity
Called up share capital
141,429 GBP2024-03-31
141,429 GBP2023-03-31
141,429 GBP2022-03-31
Share premium
110,230 GBP2024-03-31
110,230 GBP2023-03-31
110,230 GBP2022-03-31
Retained earnings (accumulated losses)
15,718,225 GBP2024-03-31
13,168,867 GBP2023-03-31
8,475,728 GBP2022-03-31
Equity
15,969,884 GBP2024-03-31
13,420,526 GBP2023-03-31
8,727,387 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-40,000 GBP2023-04-01 ~ 2024-03-31
-135,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-40,000 GBP2023-04-01 ~ 2024-03-31
-135,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,589,358 GBP2023-04-01 ~ 2024-03-31
4,828,139 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,589,358 GBP2023-04-01 ~ 2024-03-31
4,828,139 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2692023-04-01 ~ 2024-03-31
1902022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
6,082,541 GBP2024-03-31
4,881,691 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
385,897 GBP2024-03-31
385,897 GBP2023-03-31
Motor vehicles
106,315 GBP2024-03-31
88,690 GBP2023-03-31
Computers
599,790 GBP2024-03-31
439,274 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,332,839 GBP2024-03-31
1,115,823 GBP2023-03-31
Property, Plant & Equipment - Disposals
Computers
-1,624 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-1,624 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
383,810 GBP2024-03-31
382,442 GBP2023-03-31
Motor vehicles
31,095 GBP2024-03-31
4,516 GBP2023-03-31
Computers
366,412 GBP2024-03-31
297,833 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
971,165 GBP2024-03-31
858,865 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,368 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
26,579 GBP2023-04-01 ~ 2024-03-31
Computers
69,315 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
113,036 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-736 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-736 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
2,087 GBP2024-03-31
3,455 GBP2023-03-31
Motor vehicles
75,220 GBP2024-03-31
84,174 GBP2023-03-31
Computers
233,378 GBP2024-03-31
141,441 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
7,543,483 GBP2024-03-31
8,283,393 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,361,890 GBP2024-03-31
1,752,125 GBP2023-03-31
Other Debtors
Current
2,546 GBP2024-03-31
986,563 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
19,421 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
278,292 GBP2024-03-31
Prepayments/Accrued Income
Current
695,888 GBP2024-03-31
488,647 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
11,901,520 GBP2024-03-31
11,510,728 GBP2023-03-31
Trade Creditors/Trade Payables
Current
11,456,867 GBP2024-03-31
9,583,140 GBP2023-03-31
Amounts owed to group undertakings
Current
494,382 GBP2024-03-31
Corporation Tax Payable
Current
906,046 GBP2023-03-31
Other Taxation & Social Security Payable
Current
204,802 GBP2024-03-31
185,959 GBP2023-03-31
Other Creditors
Current
56,823 GBP2024-03-31
50,630 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,182,800 GBP2024-03-31
955,077 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
137,312 GBP2024-03-31
132,263 GBP2023-03-31
Between one and five year
137,312 GBP2023-03-31
All periods
137,312 GBP2024-03-31
269,575 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
890,000 GBP2024-03-31
730,000 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
890,000 GBP2024-03-31
730,000 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,619,724 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,619,724 GBP2023-04-01 ~ 2024-03-31