Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
4,443,000 GBP2018-04-01 ~ 2018-06-30
13,010,000 GBP2017-07-01 ~ 2018-03-31
Cost of Sales
-3,501,000 GBP2018-04-01 ~ 2018-06-30
-10,664,000 GBP2017-07-01 ~ 2018-03-31
Gross Profit/Loss
942,000 GBP2018-04-01 ~ 2018-06-30
2,346,000 GBP2017-07-01 ~ 2018-03-31
Administrative Expenses
-1,101,000 GBP2018-04-01 ~ 2018-06-30
-3,764,000 GBP2017-07-01 ~ 2018-03-31
Operating Profit/Loss
-154,000 GBP2018-04-01 ~ 2018-06-30
5,193,000 GBP2017-07-01 ~ 2018-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,000 GBP2017-07-01 ~ 2018-03-31
Profit/Loss on Ordinary Activities Before Tax
-156,000 GBP2018-04-01 ~ 2018-06-30
5,073,000 GBP2017-07-01 ~ 2018-03-31
Profit/Loss
-156,000 GBP2018-04-01 ~ 2018-06-30
4,983,000 GBP2017-07-01 ~ 2018-03-31
Intangible Assets
394,000 GBP2018-06-30
393,000 GBP2018-03-31
Property, Plant & Equipment
85,000 GBP2018-06-30
91,000 GBP2018-03-31
Fixed Assets
479,000 GBP2018-06-30
484,000 GBP2018-03-31
Total Inventories
730,000 GBP2018-06-30
662,000 GBP2018-03-31
Debtors
1,190,000 GBP2018-06-30
1,484,000 GBP2018-03-31
Cash at bank and in hand
1,088,000 GBP2018-06-30
1,850,000 GBP2018-03-31
Current Assets
3,008,000 GBP2018-06-30
3,996,000 GBP2018-03-31
Net Current Assets/Liabilities
671,000 GBP2018-06-30
322,000 GBP2018-03-31
Total Assets Less Current Liabilities
1,150,000 GBP2018-06-30
806,000 GBP2018-03-31
Creditors
Non-current, Amounts falling due after one year
-6,152,000 GBP2018-06-30
-5,652,000 GBP2018-03-31
Net Assets/Liabilities
-5,002,000 GBP2018-06-30
-4,846,000 GBP2018-03-31
Equity
Called up share capital
75,000 GBP2018-06-30
75,000 GBP2018-03-31
75,000 GBP2017-06-30
Share premium
16,526,000 GBP2018-06-30
16,526,000 GBP2018-03-31
16,526,000 GBP2017-06-30
Retained earnings (accumulated losses)
-21,603,000 GBP2018-06-30
-21,447,000 GBP2018-03-31
-26,430,000 GBP2017-06-30
Equity
-5,002,000 GBP2018-06-30
-4,846,000 GBP2018-03-31
-8,329,000 GBP2017-06-30
Profit/Loss
Retained earnings (accumulated losses)
-156,000 GBP2018-04-01 ~ 2018-06-30
4,983,000 GBP2017-07-01 ~ 2018-03-31
Property, Plant & Equipment - Depreciation Expense
6,000 GBP2018-04-01 ~ 2018-06-30
127,000 GBP2017-07-01 ~ 2018-03-31
Wages/Salaries
494,000 GBP2018-04-01 ~ 2018-06-30
1,700,000 GBP2017-07-01 ~ 2018-03-31
Social Security Costs
54,000 GBP2018-04-01 ~ 2018-06-30
168,000 GBP2017-07-01 ~ 2018-03-31
Staff Costs/Employee Benefits Expense
554,000 GBP2018-04-01 ~ 2018-06-30
1,875,000 GBP2017-07-01 ~ 2018-03-31
Director Remuneration
64,000 GBP2018-04-01 ~ 2018-06-30
179,000 GBP2017-07-01 ~ 2018-03-31
Tax Expense/Credit at Applicable Tax Rate
-30,000 GBP2018-04-01 ~ 2018-06-30
964,000 GBP2017-07-01 ~ 2018-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,000 GBP2018-06-30
2,000 GBP2018-03-31
Development expenditure
538,000 GBP2018-06-30
490,000 GBP2018-03-31
Intangible Assets - Gross Cost
540,000 GBP2018-06-30
492,000 GBP2018-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
146,000 GBP2018-06-30
99,000 GBP2018-03-31
Intangible Assets - Accumulated Amortisation & Impairment
146,000 GBP2018-06-30
99,000 GBP2018-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
47,000 GBP2018-04-01 ~ 2018-06-30
Intangible Assets - Increase From Amortisation Charge for Year
47,000 GBP2018-04-01 ~ 2018-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,000 GBP2018-06-30
2,000 GBP2018-03-31
Development expenditure
392,000 GBP2018-06-30
391,000 GBP2018-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
203,000 GBP2018-03-31
Other
682,000 GBP2018-03-31
Property, Plant & Equipment - Gross Cost
885,000 GBP2018-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
172,000 GBP2018-06-30
171,000 GBP2018-03-31
Other
628,000 GBP2018-06-30
623,000 GBP2018-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
800,000 GBP2018-06-30
794,000 GBP2018-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
1,000 GBP2018-04-01 ~ 2018-06-30
Other
5,000 GBP2018-04-01 ~ 2018-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,000 GBP2018-04-01 ~ 2018-06-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
31,000 GBP2018-06-30
32,000 GBP2018-03-31
Other
54,000 GBP2018-06-30
59,000 GBP2018-03-31
Finished Goods/Goods for Resale
730,000 GBP2018-06-30
662,000 GBP2018-03-31
Other Debtors
1,023,000 GBP2018-06-30
1,302,000 GBP2018-03-31
Prepayments
91,000 GBP2018-06-30
111,000 GBP2018-03-31
Debtors
Current
1,190,000 GBP2018-06-30
1,484,000 GBP2018-03-31
Trade Creditors/Trade Payables
1,325,000 GBP2018-06-30
1,620,000 GBP2018-03-31
Taxation/Social Security Payable
280,000 GBP2018-06-30
618,000 GBP2018-03-31
Other Creditors
229,000 GBP2018-06-30
567,000 GBP2018-03-31
Total Borrowings
Non-current, Amounts falling due after one year
6,152,000 GBP2018-06-30
5,652,000 GBP2018-03-31
Other Remaining Borrowings
Non-current
6,152,000 GBP2018-06-30
5,652,000 GBP2018-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,196,000 GBP2018-06-30
1,031,000 GBP2018-03-31
Between two and five year
246,000 GBP2018-06-30
491,000 GBP2018-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,442,000 GBP2018-06-30
1,522,000 GBP2018-03-31