Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Nominal value of shares issued in a specific share issue
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
2,195,499 GBP2024-12-31
2,255,199 GBP2023-12-31
Total Inventories
453,232 GBP2024-12-31
565,061 GBP2023-12-31
Debtors
451,333 GBP2024-12-31
465,863 GBP2023-12-31
Cash at bank and in hand
112,636 GBP2024-12-31
24,910 GBP2023-12-31
Current Assets
1,017,201 GBP2024-12-31
1,055,834 GBP2023-12-31
Creditors
Current
1,807,960 GBP2024-12-31
2,572,912 GBP2023-12-31
Net Current Assets/Liabilities
-790,759 GBP2024-12-31
-1,517,078 GBP2023-12-31
Total Assets Less Current Liabilities
1,404,740 GBP2024-12-31
738,121 GBP2023-12-31
Creditors
Non-current
97,377 GBP2023-12-31
Net Assets/Liabilities
1,404,740 GBP2024-12-31
640,744 GBP2023-12-31
Equity
Called up share capital
3,631,545 GBP2024-12-31
2,773,471 GBP2023-12-31
Retained earnings (accumulated losses)
-2,226,805 GBP2024-12-31
-2,132,727 GBP2023-12-31
Equity
1,404,740 GBP2024-12-31
640,744 GBP2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,585,742 GBP2024-12-31
2,585,742 GBP2023-12-31
Plant and equipment
226,484 GBP2024-12-31
227,525 GBP2023-12-31
Furniture and fittings
141,954 GBP2024-12-31
143,236 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-5,425 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,282 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
473,427 GBP2024-12-31
444,713 GBP2023-12-31
Plant and equipment
171,690 GBP2024-12-31
161,550 GBP2023-12-31
Furniture and fittings
130,750 GBP2024-12-31
120,998 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
28,714 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
14,785 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
10,715 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,645 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-963 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
2,112,315 GBP2024-12-31
2,141,029 GBP2023-12-31
Plant and equipment
54,794 GBP2024-12-31
65,975 GBP2023-12-31
Furniture and fittings
11,204 GBP2024-12-31
22,238 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
28,390 GBP2024-12-31
28,390 GBP2023-12-31
Computers
42,415 GBP2024-12-31
57,877 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,024,985 GBP2024-12-31
3,042,770 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-17,043 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-23,750 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
14,372 GBP2024-12-31
9,759 GBP2023-12-31
Computers
39,247 GBP2024-12-31
50,551 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
829,486 GBP2024-12-31
787,571 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
4,613 GBP2024-01-01 ~ 2024-12-31
Computers
4,882 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,709 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-16,186 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,794 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
14,018 GBP2024-12-31
18,631 GBP2023-12-31
Computers
3,168 GBP2024-12-31
7,326 GBP2023-12-31
Merchandise
453,232 GBP2024-12-31
565,061 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
203,348 GBP2024-12-31
211,052 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
197,605 GBP2024-12-31
190,140 GBP2023-12-31
Prepayments
Current
50,380 GBP2024-12-31
64,671 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
451,333 GBP2024-12-31
Current, Amounts falling due within one year
465,863 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
10,590 GBP2024-12-31
6,984 GBP2023-12-31
Trade Creditors/Trade Payables
Current
63,007 GBP2024-12-31
136,371 GBP2023-12-31
Amounts owed to group undertakings
Current
1,653,147 GBP2024-12-31
2,351,893 GBP2023-12-31
Other Taxation & Social Security Payable
Current
9,098 GBP2024-12-31
13,963 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
25,103 GBP2024-12-31
15,165 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,590 GBP2023-12-31
Amounts owed to group undertakings
Non-current
86,787 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
6,984 GBP2023-12-31
hire purchase agreements
10,590 GBP2024-12-31
17,574 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,405 GBP2024-12-31
24,030 GBP2023-12-31
Between one and five year
32,152 GBP2024-12-31
50,557 GBP2023-12-31
All periods
50,557 GBP2024-12-31
74,587 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-12-31
Class 2 ordinary share
3,100,000 shares2024-12-31