Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
6,154,768 GBP2023-11-01 ~ 2024-10-31
6,171,672 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
3,108,677 GBP2023-11-01 ~ 2024-10-31
3,198,970 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
3,046,091 GBP2023-11-01 ~ 2024-10-31
2,972,702 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
3,067,457 GBP2023-11-01 ~ 2024-10-31
3,266,967 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
16,967 GBP2023-11-01 ~ 2024-10-31
1,420,786 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
359,910 GBP2023-11-01 ~ 2024-10-31
264,102 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
-342,943 GBP2023-11-01 ~ 2024-10-31
1,156,684 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-7,189 GBP2023-11-01 ~ 2024-10-31
229,919 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
-335,754 GBP2023-11-01 ~ 2024-10-31
926,765 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
-335,754 GBP2023-11-01 ~ 2024-10-31
926,765 GBP2022-11-01 ~ 2023-10-31
Total Inventories
55,168 GBP2024-10-31
57,575 GBP2023-10-31
Debtors
7,488,026 GBP2024-10-31
7,667,248 GBP2023-10-31
Cash at bank and in hand
46,588 GBP2024-10-31
60,446 GBP2023-10-31
Current Assets
7,589,782 GBP2024-10-31
7,785,269 GBP2023-10-31
Creditors
Current
3,301,184 GBP2024-10-31
3,121,884 GBP2023-10-31
Net Current Assets/Liabilities
4,288,598 GBP2024-10-31
4,663,385 GBP2023-10-31
Total Assets Less Current Liabilities
4,288,598 GBP2024-10-31
4,663,385 GBP2023-10-31
Net Assets/Liabilities
2,280,845 GBP2024-10-31
2,616,599 GBP2023-10-31
Equity
Called up share capital
3,000,000 GBP2024-10-31
3,000,000 GBP2023-10-31
3,000,000 GBP2022-10-31
Retained earnings (accumulated losses)
-719,155 GBP2024-10-31
-383,401 GBP2023-10-31
-1,310,166 GBP2022-10-31
Equity
2,280,845 GBP2024-10-31
2,616,599 GBP2023-10-31
1,689,834 GBP2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-335,754 GBP2023-11-01 ~ 2024-10-31
926,765 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
2,621,072 GBP2023-11-01 ~ 2024-10-31
2,655,380 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
215,201 GBP2023-11-01 ~ 2024-10-31
217,864 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,192 GBP2023-11-01 ~ 2024-10-31
39,358 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,871,465 GBP2023-11-01 ~ 2024-10-31
2,912,602 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
882023-11-01 ~ 2024-10-31
892022-11-01 ~ 2023-10-31
Director Remuneration
25,500 GBP2023-11-01 ~ 2024-10-31
25,500 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
8,650 GBP2023-11-01 ~ 2024-10-31
12,500 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
43,728 GBP2023-11-01 ~ 2024-10-31
22,949 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
-65,159 GBP2023-11-01 ~ 2024-10-31
219,770 GBP2022-11-01 ~ 2023-10-31
Raw Materials
55,168 GBP2024-10-31
57,575 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
74,847 GBP2024-10-31
113,306 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
4,313,807 GBP2024-10-31
4,451,982 GBP2023-10-31
Other Debtors
Current
2,730,502 GBP2024-10-31
2,905,040 GBP2023-10-31
Prepayments/Accrued Income
Current
80,675 GBP2024-10-31
89,207 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
7,391,734 GBP2024-10-31
Current, Amounts falling due within one year
7,621,874 GBP2023-10-31
Non-current
96,292 GBP2024-10-31
45,374 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
687,556 GBP2024-10-31
394,558 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
65,447 GBP2024-10-31
454,449 GBP2023-10-31
Trade Creditors/Trade Payables
Current
501,187 GBP2024-10-31
585,750 GBP2023-10-31
Corporation Tax Payable
Current
43,728 GBP2024-10-31
22,949 GBP2023-10-31
Other Taxation & Social Security Payable
Current
47,446 GBP2024-10-31
56,691 GBP2023-10-31
Other Creditors
Current
426,271 GBP2024-10-31
345,872 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
672,844 GBP2024-10-31
549,909 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
1,876,545 GBP2024-10-31
1,522,094 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
131,103 GBP2024-10-31
520,341 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
600,000 GBP2024-10-31
600,000 GBP2023-10-31
Between one and five year
2,400,000 GBP2024-10-31
2,400,000 GBP2023-10-31
More than five year
4,144,716 GBP2024-10-31
4,744,716 GBP2023-10-31
All periods
7,144,716 GBP2024-10-31
7,744,716 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-96,292 GBP2024-10-31
-45,375 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000,000 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
-335,754 GBP2023-11-01 ~ 2024-10-31