Cost of Sales
-13,132,495 GBP2022-10-01 ~ 2023-09-30
-12,826,518 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-1,434,278 GBP2022-10-01 ~ 2023-09-30
-1,330,668 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
399,664 GBP2022-10-01 ~ 2023-09-30
61,273 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-1,689 GBP2022-10-01 ~ 2023-09-30
0 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
3,414,162 GBP2022-10-01 ~ 2023-09-30
3,280,458 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
2,644,633 GBP2022-10-01 ~ 2023-09-30
2,646,071 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
2,474,389 GBP2023-09-30
1,569,171 GBP2022-09-30
Debtors
3,653,356 GBP2023-09-30
4,978,864 GBP2022-09-30
Cash at bank and in hand
10,290,045 GBP2023-09-30
9,136,672 GBP2022-09-30
Current Assets
14,343,612 GBP2023-09-30
14,441,534 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-12,343,652 GBP2023-09-30
-11,226,689 GBP2022-09-30
Net Current Assets/Liabilities
1,999,960 GBP2023-09-30
3,214,845 GBP2022-09-30
Total Assets Less Current Liabilities
4,474,349 GBP2023-09-30
4,784,016 GBP2022-09-30
Net Assets/Liabilities
4,344,749 GBP2023-09-30
4,700,116 GBP2022-09-30
Equity
Called up share capital
1 GBP2023-09-30
1 GBP2022-09-30
1 GBP2021-09-30
Retained earnings (accumulated losses)
4,344,748 GBP2023-09-30
4,700,115 GBP2022-09-30
2,054,044 GBP2021-09-30
Equity
4,344,749 GBP2023-09-30
4,700,116 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,644,633 GBP2022-10-01 ~ 2023-09-30
2,646,071 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-3,000,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
10,000 GBP2022-10-01 ~ 2023-09-30
7,000 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
342022-10-01 ~ 2023-09-30
312021-10-01 ~ 2022-09-30
Wages/Salaries
1,263,757 GBP2022-10-01 ~ 2023-09-30
1,106,992 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,540 GBP2022-10-01 ~ 2023-09-30
26,204 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,426,469 GBP2022-10-01 ~ 2023-09-30
1,257,868 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
98,081 GBP2022-10-01 ~ 2023-09-30
98,871 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
45,700 GBP2022-10-01 ~ 2023-09-30
20,400 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
929,272 GBP2023-09-30
889,302 GBP2022-09-30
Plant and equipment
5,926,335 GBP2023-09-30
5,477,919 GBP2022-09-30
Furniture and fittings
89,093 GBP2023-09-30
102,269 GBP2022-09-30
Motor vehicles
851,373 GBP2023-09-30
949,273 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
8,631,270 GBP2023-09-30
7,418,763 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-16,696 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-28,169 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-97,900 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-142,765 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
186,615 GBP2023-09-30
172,976 GBP2022-09-30
Plant and equipment
5,137,364 GBP2023-09-30
4,858,702 GBP2022-09-30
Furniture and fittings
67,888 GBP2023-09-30
85,614 GBP2022-09-30
Motor vehicles
765,014 GBP2023-09-30
732,300 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,156,881 GBP2023-09-30
5,849,592 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
13,639 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
295,358 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
10,443 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
114,656 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
434,096 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-16,696 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-28,169 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-81,942 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-126,807 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
742,657 GBP2023-09-30
716,326 GBP2022-09-30
Plant and equipment
788,971 GBP2023-09-30
619,217 GBP2022-09-30
Furniture and fittings
21,205 GBP2023-09-30
16,655 GBP2022-09-30
Motor vehicles
86,359 GBP2023-09-30
216,973 GBP2022-09-30
Finished Goods/Goods for Resale
400,211 GBP2023-09-30
325,998 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
3,432,762 GBP2023-09-30
3,685,551 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
11,164 GBP2023-09-30
0 GBP2022-09-30
Other Debtors
Current
96,647 GBP2023-09-30
1,209,059 GBP2022-09-30
Prepayments/Accrued Income
Current
112,783 GBP2023-09-30
84,254 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
3,653,356 GBP2023-09-30
4,978,864 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,612,846 GBP2023-09-30
1,620,118 GBP2022-09-30
Amounts owed to group undertakings
Current
9,849,657 GBP2023-09-30
8,377,085 GBP2022-09-30
Corporation Tax Payable
Current
367,565 GBP2023-09-30
379,632 GBP2022-09-30
Other Taxation & Social Security Payable
Current
217,043 GBP2023-09-30
287,668 GBP2022-09-30
Other Creditors
Current
46,817 GBP2023-09-30
258,881 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
249,724 GBP2023-09-30
303,305 GBP2022-09-30
Creditors
Current
12,343,652 GBP2023-09-30
11,226,689 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
46,450 GBP2023-09-30
39,950 GBP2022-09-30
Between two and five year
185,800 GBP2023-09-30
159,800 GBP2022-09-30
More than five year
249,075 GBP2023-09-30
269,525 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
481,325 GBP2023-09-30
469,275 GBP2022-09-30