Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
143,709,377 GBP2024-07-01 ~ 2025-06-30
120,290,310 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
128,481,165 GBP2024-07-01 ~ 2025-06-30
103,253,957 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
15,228,212 GBP2024-07-01 ~ 2025-06-30
17,036,353 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
9,930,812 GBP2024-07-01 ~ 2025-06-30
10,482,530 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
5,297,400 GBP2024-07-01 ~ 2025-06-30
6,553,823 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
892,815 GBP2024-07-01 ~ 2025-06-30
395,844 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
2,293 GBP2024-07-01 ~ 2025-06-30
Profit/Loss on Ordinary Activities Before Tax
6,187,922 GBP2024-07-01 ~ 2025-06-30
6,949,667 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,955,841 GBP2024-07-01 ~ 2025-06-30
1,704,903 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
4,232,081 GBP2024-07-01 ~ 2025-06-30
5,244,764 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
4,206,451 GBP2024-07-01 ~ 2025-06-30
5,469,868 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
2,745 GBP2025-06-30
7,169 GBP2024-06-30
Property, Plant & Equipment
3,533,944 GBP2025-06-30
3,045,650 GBP2024-06-30
Fixed Assets
3,536,689 GBP2025-06-30
3,052,819 GBP2024-06-30
Debtors
64,488,453 GBP2025-06-30
50,459,765 GBP2024-06-30
Cash at bank and in hand
11,735,899 GBP2025-06-30
21,472,146 GBP2024-06-30
Current Assets
76,224,352 GBP2025-06-30
71,931,911 GBP2024-06-30
Creditors
Current
57,351,997 GBP2025-06-30
55,937,764 GBP2024-06-30
Net Current Assets/Liabilities
18,872,355 GBP2025-06-30
15,994,147 GBP2024-06-30
Total Assets Less Current Liabilities
22,409,044 GBP2025-06-30
19,046,966 GBP2024-06-30
Creditors
Non-current
-4,140,034 GBP2025-06-30
-4,502,628 GBP2024-06-30
Net Assets/Liabilities
17,608,301 GBP2025-06-30
14,526,850 GBP2024-06-30
Equity
Called up share capital
100,000 GBP2025-06-30
100,000 GBP2024-06-30
100,000 GBP2023-06-30
Share premium
135,000 GBP2025-06-30
135,000 GBP2024-06-30
135,000 GBP2023-06-30
Retained earnings (accumulated losses)
17,661,804 GBP2025-06-30
14,554,723 GBP2024-06-30
9,309,959 GBP2023-06-30
Equity
17,608,301 GBP2025-06-30
14,526,850 GBP2024-06-30
9,056,982 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,232,081 GBP2024-07-01 ~ 2025-06-30
5,244,764 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,125,000 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
-1,125,000 GBP2024-07-01 ~ 2025-06-30
Wages/Salaries
28,165,911 GBP2024-07-01 ~ 2025-06-30
25,847,821 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
3,679,778 GBP2024-07-01 ~ 2025-06-30
2,892,516 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,544,272 GBP2024-07-01 ~ 2025-06-30
1,448,547 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
33,389,961 GBP2024-07-01 ~ 2025-06-30
30,188,884 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
4512024-07-01 ~ 2025-06-30
4382023-07-01 ~ 2024-06-30
Director Remuneration
999,859 GBP2024-07-01 ~ 2025-06-30
974,003 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
377,367 GBP2024-07-01 ~ 2025-06-30
356,441 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
11,750 GBP2024-07-01 ~ 2025-06-30
10,750 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
1,196,787 GBP2024-07-01 ~ 2025-06-30
1,545,879 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
1,546,981 GBP2024-07-01 ~ 2025-06-30
1,737,417 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
146,034 GBP2025-06-30
154,392 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
3,003,233 GBP2025-06-30
2,954,238 GBP2024-06-30
Land and buildings, Short leasehold
248,913 GBP2025-06-30
248,913 GBP2024-06-30
Furniture and fittings
2,892,732 GBP2025-06-30
2,370,812 GBP2024-06-30
Motor vehicles
26,486 GBP2025-06-30
26,486 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
6,171,364 GBP2025-06-30
5,600,449 GBP2024-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-298,374 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-298,374 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
609,783 GBP2025-06-30
552,573 GBP2024-06-30
Land and buildings, Short leasehold
154,879 GBP2025-06-30
138,285 GBP2024-06-30
Furniture and fittings
1,851,314 GBP2025-06-30
1,846,819 GBP2024-06-30
Motor vehicles
21,444 GBP2025-06-30
17,122 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,637,420 GBP2025-06-30
2,554,799 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
57,210 GBP2024-07-01 ~ 2025-06-30
Land and buildings, Short leasehold
16,594 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
299,241 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
4,322 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
377,367 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-294,746 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-294,746 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
2,393,450 GBP2025-06-30
2,401,665 GBP2024-06-30
Land and buildings, Short leasehold
94,034 GBP2025-06-30
Furniture and fittings
1,041,418 GBP2025-06-30
523,993 GBP2024-06-30
Motor vehicles
5,042 GBP2025-06-30
9,364 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
15,562,721 GBP2025-06-30
18,687,553 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
4,360,716 GBP2025-06-30
4,581,001 GBP2024-06-30
Other Debtors
Current
1,879,525 GBP2025-06-30
1,023,060 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
189,677 GBP2025-06-30
Amount of value-added tax that is recoverable
Current
2,705,022 GBP2025-06-30
Prepayments/Accrued Income
Current
435,432 GBP2025-06-30
405,993 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
63,746,964 GBP2025-06-30
Amounts falling due within one year, Current
49,620,734 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
741,489 GBP2025-06-30
839,031 GBP2024-06-30
Trade Creditors/Trade Payables
Current
3,957,417 GBP2025-06-30
2,529,301 GBP2024-06-30
Corporation Tax Payable
Current
18,764 GBP2024-06-30
Other Creditors
Current
256,624 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
4,254,953 GBP2025-06-30
3,629,716 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
372,527 GBP2025-06-30
393,937 GBP2024-06-30
Between one and five year
887,128 GBP2025-06-30
889,562 GBP2024-06-30
More than five year
96,982 GBP2025-06-30
263,236 GBP2024-06-30
All periods
1,356,637 GBP2025-06-30
1,546,735 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-741,489 GBP2025-06-30
-839,031 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
4,232,081 GBP2024-07-01 ~ 2025-06-30