Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
120,290,310 GBP2023-07-01 ~ 2024-06-30
79,141,620 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
103,253,957 GBP2023-07-01 ~ 2024-06-30
70,257,435 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
17,036,353 GBP2023-07-01 ~ 2024-06-30
8,884,185 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
10,482,530 GBP2023-07-01 ~ 2024-06-30
10,486,695 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
6,553,823 GBP2023-07-01 ~ 2024-06-30
-1,602,510 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
395,844 GBP2023-07-01 ~ 2024-06-30
47,482 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
6,949,667 GBP2023-07-01 ~ 2024-06-30
-1,555,028 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,704,903 GBP2023-07-01 ~ 2024-06-30
-36,971 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
5,244,764 GBP2023-07-01 ~ 2024-06-30
-1,518,057 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
5,469,868 GBP2023-07-01 ~ 2024-06-30
-1,726,661 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
7,169 GBP2024-06-30
9,786 GBP2023-06-30
Property, Plant & Equipment
3,045,650 GBP2024-06-30
3,170,819 GBP2023-06-30
Fixed Assets
3,052,819 GBP2024-06-30
3,180,605 GBP2023-06-30
Debtors
50,459,765 GBP2024-06-30
39,633,782 GBP2023-06-30
Cash at bank and in hand
21,472,146 GBP2024-06-30
32,706,789 GBP2023-06-30
Current Assets
71,931,911 GBP2024-06-30
72,340,571 GBP2023-06-30
Creditors
Current
55,937,764 GBP2024-06-30
61,918,662 GBP2023-06-30
Net Current Assets/Liabilities
15,994,147 GBP2024-06-30
10,421,909 GBP2023-06-30
Total Assets Less Current Liabilities
19,046,966 GBP2024-06-30
13,602,514 GBP2023-06-30
Creditors
Non-current
-4,502,628 GBP2024-06-30
-4,516,008 GBP2023-06-30
Net Assets/Liabilities
14,526,850 GBP2024-06-30
9,056,982 GBP2023-06-30
Equity
Called up share capital
100,000 GBP2024-06-30
100,000 GBP2023-06-30
100,000 GBP2022-06-30
Share premium
135,000 GBP2024-06-30
135,000 GBP2023-06-30
135,000 GBP2022-06-30
Retained earnings (accumulated losses)
14,554,723 GBP2024-06-30
9,309,959 GBP2023-06-30
17,055,016 GBP2022-06-30
Equity
14,526,850 GBP2024-06-30
9,056,982 GBP2023-06-30
17,010,643 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,244,764 GBP2023-07-01 ~ 2024-06-30
-1,518,057 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-6,227,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-6,227,000 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
25,847,821 GBP2023-07-01 ~ 2024-06-30
24,422,571 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
2,892,516 GBP2023-07-01 ~ 2024-06-30
2,775,674 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,448,547 GBP2023-07-01 ~ 2024-06-30
1,370,083 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
30,188,884 GBP2023-07-01 ~ 2024-06-30
28,568,328 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
4382023-07-01 ~ 2024-06-30
4412022-07-01 ~ 2023-06-30
Director Remuneration
974,003 GBP2023-07-01 ~ 2024-06-30
1,008,436 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
356,441 GBP2023-07-01 ~ 2024-06-30
343,396 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
10,750 GBP2023-07-01 ~ 2024-06-30
9,750 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
1,545,879 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
1,737,417 GBP2023-07-01 ~ 2024-06-30
-318,781 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Computer software
154,392 GBP2024-06-30
150,089 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,954,238 GBP2024-06-30
2,954,238 GBP2023-06-30
Furniture and fittings
2,370,812 GBP2024-06-30
2,264,924 GBP2023-06-30
Motor vehicles
26,486 GBP2024-06-30
13,520 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
5,600,449 GBP2024-06-30
5,481,595 GBP2023-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-118,541 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-118,541 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
552,573 GBP2024-06-30
497,134 GBP2023-06-30
Furniture and fittings
1,846,819 GBP2024-06-30
1,678,431 GBP2023-06-30
Motor vehicles
17,122 GBP2024-06-30
13,520 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,554,799 GBP2024-06-30
2,310,776 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
55,439 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
280,806 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
3,602 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
356,441 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-112,418 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-112,418 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
2,401,665 GBP2024-06-30
2,457,104 GBP2023-06-30
Furniture and fittings
523,993 GBP2024-06-30
586,493 GBP2023-06-30
Motor vehicles
9,364 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
18,687,553 GBP2024-06-30
8,226,215 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
4,581,001 GBP2024-06-30
5,751,912 GBP2023-06-30
Other Debtors
Current
1,023,060 GBP2024-06-30
230,796 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
668,558 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
881,953 GBP2023-06-30
Prepayments/Accrued Income
Current
405,993 GBP2024-06-30
447,061 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
49,620,734 GBP2024-06-30
38,743,974 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
839,031 GBP2024-06-30
889,808 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,529,301 GBP2024-06-30
1,373,007 GBP2023-06-30
Corporation Tax Payable
Current
18,764 GBP2024-06-30
Other Creditors
Current
256,624 GBP2024-06-30
1,040 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
3,629,716 GBP2024-06-30
3,421,551 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
393,937 GBP2024-06-30
462,445 GBP2023-06-30
Between one and five year
889,562 GBP2024-06-30
1,127,815 GBP2023-06-30
More than five year
263,236 GBP2024-06-30
429,490 GBP2023-06-30
All periods
1,546,735 GBP2024-06-30
2,019,750 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-839,031 GBP2024-06-30
-889,808 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-06-30