Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
6,185,058 GBP2024-05-01 ~ 2025-04-30
5,581,255 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-3,701,773 GBP2024-05-01 ~ 2025-04-30
-3,423,432 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
2,483,285 GBP2024-05-01 ~ 2025-04-30
2,157,823 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-1,037,267 GBP2024-05-01 ~ 2025-04-30
-852,076 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
1,454,768 GBP2024-05-01 ~ 2025-04-30
1,305,747 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
34 GBP2024-05-01 ~ 2025-04-30
839 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,228,738 GBP2024-05-01 ~ 2025-04-30
1,075,452 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
847,722 GBP2024-05-01 ~ 2025-04-30
851,911 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
1,755,724 GBP2024-05-01 ~ 2025-04-30
4,673,283 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
14,521,649 GBP2025-04-30
13,277,615 GBP2024-04-30
Debtors
2,868,587 GBP2025-04-30
2,362,418 GBP2024-04-30
Cash at bank and in hand
1,142,862 GBP2025-04-30
1,443,161 GBP2024-04-30
Current Assets
4,011,449 GBP2025-04-30
3,805,579 GBP2024-04-30
Net Current Assets/Liabilities
1,132,702 GBP2025-04-30
487,274 GBP2024-04-30
Total Assets Less Current Liabilities
15,654,351 GBP2025-04-30
13,764,889 GBP2024-04-30
Net Assets/Liabilities
12,883,143 GBP2025-04-30
11,257,417 GBP2024-04-30
Equity
Called up share capital
1 GBP2025-04-30
1 GBP2024-04-30
1 GBP2023-04-30
Revaluation reserve
8,426,853 GBP2025-04-30
7,598,620 GBP2024-04-30
3,857,095 GBP2023-04-30
Retained earnings (accumulated losses)
4,456,289 GBP2025-04-30
3,658,796 GBP2024-04-30
2,815,871 GBP2023-04-30
Equity
12,883,143 GBP2025-04-30
11,257,417 GBP2024-04-30
6,672,967 GBP2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
847,722 GBP2024-05-01 ~ 2025-04-30
851,911 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-129,998 GBP2024-05-01 ~ 2025-04-30
-88,833 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-129,998 GBP2024-05-01 ~ 2025-04-30
-88,833 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
3,221,268 GBP2024-05-01 ~ 2025-04-30
2,972,594 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
240,883 GBP2024-05-01 ~ 2025-04-30
192,425 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
119,912 GBP2024-05-01 ~ 2025-04-30
112,499 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
3,582,063 GBP2024-05-01 ~ 2025-04-30
3,277,518 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
1482024-05-01 ~ 2025-04-30
1422023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
189,694 GBP2024-05-01 ~ 2025-04-30
182,263 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
8,940 GBP2024-05-01 ~ 2025-04-30
8,940 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
364,069 GBP2024-05-01 ~ 2025-04-30
306,277 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
307,185 GBP2024-05-01 ~ 2025-04-30
268,863 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
14,408,300 GBP2025-04-30
13,199,577 GBP2024-04-30
Plant and equipment
36,387 GBP2025-04-30
13,779 GBP2024-04-30
Furniture and fittings
496,568 GBP2025-04-30
461,173 GBP2024-04-30
Motor vehicles
16,794 GBP2025-04-30
16,794 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
14,958,049 GBP2025-04-30
13,691,323 GBP2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
988,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
988,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
8,398 GBP2025-04-30
1,992 GBP2024-04-30
Plant and equipment
5,236 GBP2025-04-30
2,043 GBP2024-04-30
Furniture and fittings
406,479 GBP2025-04-30
393,555 GBP2024-04-30
Motor vehicles
16,287 GBP2025-04-30
16,118 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
436,400 GBP2025-04-30
413,708 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
173,408 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
3,193 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
12,924 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
169 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
189,694 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings
14,399,902 GBP2025-04-30
13,197,585 GBP2024-04-30
Plant and equipment
31,151 GBP2025-04-30
11,736 GBP2024-04-30
Furniture and fittings
90,089 GBP2025-04-30
67,618 GBP2024-04-30
Motor vehicles
507 GBP2025-04-30
676 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
59,566 GBP2025-04-30
205,979 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
2,388,233 GBP2025-04-30
2,116,442 GBP2024-04-30
Other Debtors
Current
14,365 GBP2025-04-30
3,500 GBP2024-04-30
Prepayments/Accrued Income
Current
406,423 GBP2025-04-30
36,497 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
2,868,587 GBP2025-04-30
2,362,418 GBP2024-04-30
Trade Creditors/Trade Payables
Current
47,486 GBP2025-04-30
56,961 GBP2024-04-30
Amounts owed to group undertakings
Current
1,985,707 GBP2025-04-30
2,764,243 GBP2024-04-30
Corporation Tax Payable
Current
210,026 GBP2025-04-30
185,842 GBP2024-04-30
Other Taxation & Social Security Payable
Current
70,448 GBP2025-04-30
52,280 GBP2024-04-30
Other Creditors
Current
45,559 GBP2025-04-30
41,293 GBP2024-04-30
Accrued Liabilities
Current
519,521 GBP2025-04-30
217,686 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,563 GBP2025-04-30
Between one and five year
34,033 GBP2025-04-30
All periods
52,596 GBP2025-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,771,208 GBP2025-04-30
2,507,472 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-04-30