Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
5,581,255 GBP2023-05-01 ~ 2024-04-30
4,828,738 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
3,423,432 GBP2023-05-01 ~ 2024-04-30
3,082,800 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,157,823 GBP2023-05-01 ~ 2024-04-30
1,745,938 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
852,076 GBP2023-05-01 ~ 2024-04-30
816,395 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,305,747 GBP2023-05-01 ~ 2024-04-30
929,543 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
839 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
231,134 GBP2023-05-01 ~ 2024-04-30
157,294 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,075,452 GBP2023-05-01 ~ 2024-04-30
772,249 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
223,541 GBP2023-05-01 ~ 2024-04-30
446,267 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
851,911 GBP2023-05-01 ~ 2024-04-30
325,982 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
4,673,283 GBP2023-05-01 ~ 2024-04-30
-22,506 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
13,277,615 GBP2024-04-30
8,241,714 GBP2023-04-30
Debtors
2,362,418 GBP2024-04-30
2,652,631 GBP2023-04-30
Cash at bank and in hand
1,443,161 GBP2024-04-30
543,433 GBP2023-04-30
Current Assets
3,805,579 GBP2024-04-30
3,196,064 GBP2023-04-30
Creditors
Current
3,318,305 GBP2024-04-30
1,110,120 GBP2023-04-30
Net Current Assets/Liabilities
487,274 GBP2024-04-30
2,085,944 GBP2023-04-30
Total Assets Less Current Liabilities
13,764,889 GBP2024-04-30
10,327,658 GBP2023-04-30
Creditors
Non-current
-2,337,163 GBP2023-04-30
Net Assets/Liabilities
11,257,417 GBP2024-04-30
6,672,967 GBP2023-04-30
Equity
Called up share capital
1 GBP2024-04-30
1 GBP2023-04-30
1 GBP2022-04-30
Revaluation reserve
7,598,620 GBP2024-04-30
3,857,095 GBP2023-04-30
4,288,430 GBP2022-04-30
Retained earnings (accumulated losses)
3,658,796 GBP2024-04-30
2,815,871 GBP2023-04-30
2,407,042 GBP2022-04-30
Equity
11,257,417 GBP2024-04-30
6,672,967 GBP2023-04-30
6,695,473 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
851,911 GBP2023-05-01 ~ 2024-04-30
325,982 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-88,833 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-88,833 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
2,972,594 GBP2023-05-01 ~ 2024-04-30
2,681,314 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
192,425 GBP2023-05-01 ~ 2024-04-30
190,604 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
112,499 GBP2023-05-01 ~ 2024-04-30
107,613 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,277,518 GBP2023-05-01 ~ 2024-04-30
2,979,531 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1422023-05-01 ~ 2024-04-30
1332022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
182,263 GBP2023-05-01 ~ 2024-04-30
181,497 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
8,940 GBP2023-05-01 ~ 2024-04-30
7,450 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
306,277 GBP2023-05-01 ~ 2024-04-30
177,202 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
268,863 GBP2023-05-01 ~ 2024-04-30
146,727 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
13,199,577 GBP2024-04-30
8,499,778 GBP2023-04-30
Plant and equipment
13,779 GBP2024-04-30
5,545 GBP2023-04-30
Furniture and fittings
461,173 GBP2024-04-30
449,903 GBP2023-04-30
Motor vehicles
16,794 GBP2024-04-30
16,794 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
13,691,323 GBP2024-04-30
8,972,020 GBP2023-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
4,596,302 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
4,596,302 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,992 GBP2024-04-30
331,859 GBP2023-04-30
Plant and equipment
2,043 GBP2024-04-30
458 GBP2023-04-30
Furniture and fittings
393,555 GBP2024-04-30
382,096 GBP2023-04-30
Motor vehicles
16,118 GBP2024-04-30
15,893 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
413,708 GBP2024-04-30
730,306 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
168,994 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
1,585 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
11,459 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
225 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
182,263 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
13,197,585 GBP2024-04-30
8,167,919 GBP2023-04-30
Plant and equipment
11,736 GBP2024-04-30
5,087 GBP2023-04-30
Furniture and fittings
67,618 GBP2024-04-30
67,807 GBP2023-04-30
Motor vehicles
676 GBP2024-04-30
901 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
205,979 GBP2024-04-30
217,478 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
2,116,442 GBP2024-04-30
2,150,891 GBP2023-04-30
Other Debtors
Current
3,500 GBP2024-04-30
20,153 GBP2023-04-30
Prepayments/Accrued Income
Current
36,497 GBP2024-04-30
264,109 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
2,362,418 GBP2024-04-30
Current, Amounts falling due within one year
2,652,631 GBP2023-04-30
Trade Creditors/Trade Payables
Current
56,961 GBP2024-04-30
59,442 GBP2023-04-30
Amounts owed to group undertakings
Current
2,764,243 GBP2024-04-30
576,726 GBP2023-04-30
Corporation Tax Payable
Current
185,842 GBP2024-04-30
76,932 GBP2023-04-30
Other Taxation & Social Security Payable
Current
52,280 GBP2024-04-30
50,572 GBP2023-04-30
Other Creditors
Current
41,293 GBP2024-04-30
52,376 GBP2023-04-30
Accrued Liabilities
Current
217,686 GBP2024-04-30
294,072 GBP2023-04-30
Amounts owed to group undertakings
Non-current
2,337,163 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,507,472 GBP2024-04-30
1,317,528 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-04-30