Administrative Expenses
-523,446 GBP2024-01-01 ~ 2024-12-31
-419,131 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
283,549 GBP2024-01-01 ~ 2024-12-31
510,389 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,145,140 GBP2024-01-01 ~ 2024-12-31
495,887 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,664,868 GBP2024-01-01 ~ 2024-12-31
485,787 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
2,371,825 GBP2024-12-31
958,646 GBP2023-12-31
972,989 GBP2022-12-31
Dividends Paid
-251,689 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-500,130 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
3,441,212 GBP2024-12-31
3,858,329 GBP2023-12-31
Intangible Assets
2,841,164 GBP2024-12-31
3,244,925 GBP2023-12-31
Property, Plant & Equipment
9,009,390 GBP2024-12-31
9,124,974 GBP2023-12-31
Fixed Assets - Investments
994,749 GBP2024-12-31
994,749 GBP2023-12-31
Fixed Assets
12,845,303 GBP2024-12-31
13,364,648 GBP2023-12-31
Debtors
2,358,382 GBP2024-12-31
4,241,250 GBP2023-12-31
Cash at bank and in hand
18,121 GBP2024-12-31
17,234 GBP2023-12-31
Current Assets
2,376,503 GBP2024-12-31
4,258,484 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-9,315,242 GBP2024-12-31
Net Current Assets/Liabilities
-6,938,739 GBP2024-12-31
2,152,094 GBP2023-12-31
Total Assets Less Current Liabilities
5,906,564 GBP2024-12-31
15,516,742 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-2,671,196 GBP2024-12-31
-13,683,870 GBP2023-12-31
Net Assets/Liabilities
3,089,748 GBP2024-12-31
1,676,569 GBP2023-12-31
Equity
Called up share capital
162 GBP2024-12-31
162 GBP2023-12-31
Share premium
717,761 GBP2024-12-31
717,761 GBP2023-12-31
Equity
3,089,748 GBP2024-12-31
1,676,569 GBP2023-12-31
Audit Fees/Expenses
1,000 GBP2024-01-01 ~ 2024-12-31
1,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,683 GBP2024-01-01 ~ 2024-12-31
-10,534 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
3,503,226 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
662,062 GBP2024-12-31
258,301 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
403,761 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
9,663,303 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
538,329 GBP2023-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
9,009,390 GBP2024-12-31
9,124,974 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,175,623 GBP2024-12-31
4,160,356 GBP2023-12-31
Other Debtors
Current
4,875 GBP2024-12-31
4,875 GBP2023-12-31
Prepayments/Accrued Income
Current
177,884 GBP2024-12-31
76,019 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,358,382 GBP2024-12-31
Amounts falling due within one year, Current
4,241,250 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
7,806,793 GBP2024-12-31
600,377 GBP2023-12-31
Corporation Tax Payable
Current
490,955 GBP2024-12-31
16,896 GBP2023-12-31
Other Creditors
Current
957,948 GBP2024-12-31
1,396,649 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
59,546 GBP2024-12-31
92,468 GBP2023-12-31
Creditors
Current
9,315,242 GBP2024-12-31
2,106,390 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
10,206,416 GBP2023-12-31
Other Remaining Borrowings
Non-current
2,099,461 GBP2024-12-31
1,947,772 GBP2023-12-31
Creditors
Non-current
2,671,196 GBP2024-12-31
13,683,870 GBP2023-12-31
Bank Borrowings
7,806,793 GBP2024-12-31
10,806,793 GBP2023-12-31
Total Borrowings
9,906,254 GBP2024-12-31
12,754,565 GBP2023-12-31
Current
7,806,793 GBP2024-12-31
600,377 GBP2023-12-31
Non-current
2,099,461 GBP2024-12-31
12,154,188 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,238 shares2024-12-31
16,238 shares2023-12-31