Property, Plant & Equipment
11,665,998 GBP2024-12-31
11,617,881 GBP2023-12-31
Fixed Assets - Investments
0 GBP2024-12-31
60,007 GBP2023-12-31
Fixed Assets
11,665,998 GBP2024-12-31
11,677,888 GBP2023-12-31
Debtors
500,384 GBP2024-12-31
745,027 GBP2023-12-31
Cash at bank and in hand
11,663 GBP2024-12-31
13,994 GBP2023-12-31
Current Assets
1,625,916 GBP2024-12-31
1,502,667 GBP2023-12-31
Net Current Assets/Liabilities
875,595 GBP2024-12-31
990,275 GBP2023-12-31
Total Assets Less Current Liabilities
12,541,593 GBP2024-12-31
12,668,163 GBP2023-12-31
Net Assets/Liabilities
2,960,210 GBP2024-12-31
2,968,596 GBP2023-12-31
Equity
Called up share capital
750,000 GBP2024-12-31
750,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,210,210 GBP2024-12-31
2,218,596 GBP2023-12-31
Equity
2,960,210 GBP2024-12-31
2,968,596 GBP2023-12-31
Audit Fees/Expenses
7,200 GBP2024-01-01 ~ 2024-12-31
7,455 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
11,428,515 GBP2023-12-31
Plant and equipment
2,346,107 GBP2024-12-31
2,313,107 GBP2023-12-31
Furniture and fittings
285,454 GBP2024-12-31
264,581 GBP2023-12-31
Motor vehicles
36,150 GBP2024-12-31
36,150 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
14,312,755 GBP2024-12-31
14,042,353 GBP2023-12-31
Land and buildings, Owned/Freehold
11,645,044 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,503,462 GBP2024-12-31
1,360,277 GBP2023-12-31
Furniture and fittings
184,664 GBP2024-12-31
166,878 GBP2023-12-31
Motor vehicles
28,446 GBP2024-12-31
26,885 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,646,757 GBP2024-12-31
2,424,472 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
143,185 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
17,786 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,561 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
222,285 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
930,185 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
10,714,859 GBP2024-12-31
10,558,083 GBP2023-12-31
Plant and equipment
842,645 GBP2024-12-31
952,830 GBP2023-12-31
Furniture and fittings
100,790 GBP2024-12-31
97,703 GBP2023-12-31
Motor vehicles
7,704 GBP2024-12-31
9,265 GBP2023-12-31
Amounts invested in assets
Non-current
0 GBP2024-12-31
60,007 GBP2023-12-31
Finished Goods/Goods for Resale
760,373 GBP2024-12-31
460,299 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
232,429 GBP2024-12-31
688,003 GBP2023-12-31
Other Debtors
Current
92,587 GBP2024-12-31
41,790 GBP2023-12-31
Prepayments/Accrued Income
Current
175,368 GBP2024-12-31
15,234 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,900 GBP2024-12-31
40,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
117,059 GBP2024-12-31
103,794 GBP2023-12-31
Trade Creditors/Trade Payables
Current
211,755 GBP2024-12-31
61,181 GBP2023-12-31
Amounts owed to group undertakings
Current
390,980 GBP2024-12-31
300,141 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
28,627 GBP2024-12-31
7,276 GBP2023-12-31
Creditors
Current
750,321 GBP2024-12-31
512,392 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
120,402 GBP2024-12-31
237,461 GBP2023-12-31
Amounts owed to group undertakings
Non-current
6,500,000 GBP2024-12-31
6,500,000 GBP2023-12-31
Creditors
Non-current
6,620,402 GBP2024-12-31
6,737,461 GBP2023-12-31
Bank Overdrafts
1,900 GBP2024-12-31
40,000 GBP2023-12-31
Total Borrowings
Current
1,900 GBP2024-12-31
40,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
750,000 shares2024-12-31
750,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,057 GBP2024-12-31
13,567 GBP2023-12-31