Property, Plant & Equipment
11,617,881 GBP2023-12-31
11,816,384 GBP2022-12-31
Fixed Assets - Investments
60,007 GBP2023-12-31
60,007 GBP2022-12-31
Fixed Assets
11,677,888 GBP2023-12-31
11,876,391 GBP2022-12-31
Debtors
745,027 GBP2023-12-31
612,004 GBP2022-12-31
Cash at bank and in hand
13,994 GBP2023-12-31
1,976 GBP2022-12-31
Current Assets
1,502,667 GBP2023-12-31
1,521,086 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-512,392 GBP2023-12-31
-429,926 GBP2022-12-31
Net Current Assets/Liabilities
990,275 GBP2023-12-31
1,091,160 GBP2022-12-31
Total Assets Less Current Liabilities
12,668,163 GBP2023-12-31
12,967,551 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-6,737,461 GBP2023-12-31
-6,841,255 GBP2022-12-31
Net Assets/Liabilities
2,968,596 GBP2023-12-31
3,121,147 GBP2022-12-31
Equity
Called up share capital
750,000 GBP2023-12-31
750,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,218,596 GBP2023-12-31
2,371,147 GBP2022-12-31
Equity
2,968,596 GBP2023-12-31
3,121,147 GBP2022-12-31
Audit Fees/Expenses
7,455 GBP2023-01-01 ~ 2023-12-31
7,350 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
11,428,515 GBP2023-12-31
11,428,515 GBP2022-12-31
Plant and equipment
2,313,107 GBP2023-12-31
2,288,607 GBP2022-12-31
Furniture and fittings
264,581 GBP2023-12-31
249,795 GBP2022-12-31
Motor vehicles
36,150 GBP2023-12-31
36,150 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
14,042,353 GBP2023-12-31
14,003,067 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
870,432 GBP2023-12-31
812,472 GBP2022-12-31
Plant and equipment
1,360,277 GBP2023-12-31
1,199,089 GBP2022-12-31
Furniture and fittings
166,878 GBP2023-12-31
150,318 GBP2022-12-31
Motor vehicles
26,885 GBP2023-12-31
24,804 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,424,472 GBP2023-12-31
2,186,683 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
57,960 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
161,188 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
16,560 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,081 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
237,789 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
10,558,083 GBP2023-12-31
10,616,043 GBP2022-12-31
Plant and equipment
952,830 GBP2023-12-31
1,089,518 GBP2022-12-31
Furniture and fittings
97,703 GBP2023-12-31
99,477 GBP2022-12-31
Motor vehicles
9,265 GBP2023-12-31
11,346 GBP2022-12-31
Amounts invested in assets
Non-current
60,007 GBP2023-12-31
60,007 GBP2022-12-31
Finished Goods/Goods for Resale
460,299 GBP2023-12-31
529,693 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
688,003 GBP2023-12-31
550,711 GBP2022-12-31
Other Debtors
Current
41,790 GBP2023-12-31
47,771 GBP2022-12-31
Prepayments/Accrued Income
Current
15,234 GBP2023-12-31
13,522 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
745,027 GBP2023-12-31
612,004 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
40,000 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
103,794 GBP2023-12-31
92,031 GBP2022-12-31
Trade Creditors/Trade Payables
Current
61,181 GBP2023-12-31
187,018 GBP2022-12-31
Amounts owed to group undertakings
Current
300,141 GBP2023-12-31
129,893 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
7,276 GBP2023-12-31
20,984 GBP2022-12-31
Creditors
Current
512,392 GBP2023-12-31
429,926 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
237,461 GBP2023-12-31
341,255 GBP2022-12-31
Amounts owed to group undertakings
Non-current
6,500,000 GBP2023-12-31
6,500,000 GBP2022-12-31
Creditors
Non-current
6,737,461 GBP2023-12-31
6,841,255 GBP2022-12-31
Bank Overdrafts
40,000 GBP2023-12-31
0 GBP2022-12-31
Total Borrowings
Current
40,000 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,567 GBP2023-12-31
56,105 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
13,567 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,567 GBP2023-12-31
69,672 GBP2022-12-31