Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
44,565,529 GBP2023-05-01 ~ 2024-04-30
46,436,731 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
35,599,207 GBP2023-05-01 ~ 2024-04-30
38,147,542 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
8,966,322 GBP2023-05-01 ~ 2024-04-30
8,289,189 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
8,072,445 GBP2023-05-01 ~ 2024-04-30
7,485,566 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
893,877 GBP2023-05-01 ~ 2024-04-30
803,623 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
978 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
2,718 GBP2023-05-01 ~ 2024-04-30
1,295 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
897,159 GBP2023-05-01 ~ 2024-04-30
803,306 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
136,113 GBP2023-05-01 ~ 2024-04-30
-9,055 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
761,046 GBP2023-05-01 ~ 2024-04-30
812,361 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
780,546 GBP2023-05-01 ~ 2024-04-30
812,361 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
428,788 GBP2024-04-30
279,730 GBP2023-04-30
Total Inventories
31,620 GBP2024-04-30
24,740 GBP2023-04-30
Debtors
6,152,524 GBP2024-04-30
6,154,206 GBP2023-04-30
Cash at bank and in hand
2,633,103 GBP2024-04-30
2,056,950 GBP2023-04-30
Current Assets
8,817,247 GBP2024-04-30
8,235,896 GBP2023-04-30
Creditors
Current
6,690,588 GBP2024-04-30
6,609,018 GBP2023-04-30
Net Current Assets/Liabilities
2,126,659 GBP2024-04-30
1,626,878 GBP2023-04-30
Total Assets Less Current Liabilities
2,555,447 GBP2024-04-30
1,906,608 GBP2023-04-30
Creditors
Non-current
-15,304 GBP2024-04-30
Net Assets/Liabilities
2,686,967 GBP2024-04-30
1,906,421 GBP2023-04-30
Equity
Called up share capital
221,329 GBP2024-04-30
221,329 GBP2023-04-30
221,329 GBP2022-04-30
Retained earnings (accumulated losses)
2,465,638 GBP2024-04-30
1,685,092 GBP2023-04-30
1,644,352 GBP2022-04-30
Equity
2,686,967 GBP2024-04-30
1,906,421 GBP2023-04-30
1,865,681 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-771,621 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-771,621 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
780,546 GBP2023-05-01 ~ 2024-04-30
812,361 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
11,401,673 GBP2023-05-01 ~ 2024-04-30
9,796,212 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
1,093,091 GBP2023-05-01 ~ 2024-04-30
963,984 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
398,503 GBP2023-05-01 ~ 2024-04-30
355,994 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
12,893,267 GBP2023-05-01 ~ 2024-04-30
11,116,190 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
3332023-05-01 ~ 2024-04-30
3072022-05-01 ~ 2023-04-30
Director Remuneration
354,428 GBP2023-05-01 ~ 2024-04-30
456,213 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
159,045 GBP2023-05-01 ~ 2024-04-30
135,800 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
21,401 GBP2023-05-01 ~ 2024-04-30
7,913 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
23,010 GBP2023-05-01 ~ 2024-04-30
58,357 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
224,290 GBP2023-05-01 ~ 2024-04-30
156,645 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
19,996 GBP2024-04-30
19,996 GBP2023-04-30
Furniture and fittings
63,709 GBP2024-04-30
63,709 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,864 GBP2024-04-30
12,524 GBP2023-04-30
Furniture and fittings
56,461 GBP2024-04-30
52,679 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,340 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
3,782 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
5,132 GBP2024-04-30
7,472 GBP2023-04-30
Furniture and fittings
7,248 GBP2024-04-30
11,030 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
438,663 GBP2024-04-30
399,203 GBP2023-04-30
Computers
1,711,802 GBP2024-04-30
1,530,023 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
2,570,172 GBP2024-04-30
2,259,797 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
385,506 GBP2024-04-30
366,012 GBP2023-04-30
Computers
1,428,774 GBP2024-04-30
1,301,986 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,141,384 GBP2024-04-30
1,980,067 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
19,494 GBP2023-05-01 ~ 2024-04-30
Computers
126,788 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
161,317 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles
53,157 GBP2024-04-30
33,191 GBP2023-04-30
Computers
283,028 GBP2024-04-30
228,037 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
2,272 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
24,988 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,827,422 GBP2024-04-30
1,980,053 GBP2023-04-30
Other Debtors
Current
1,157 GBP2024-04-30
10,992 GBP2023-04-30
Prepayments/Accrued Income
Current
28,382 GBP2024-04-30
142,850 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
4,046,448 GBP2024-04-30
4,839,305 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
3,822 GBP2024-04-30
Trade Creditors/Trade Payables
Current
2,082,346 GBP2024-04-30
2,477,349 GBP2023-04-30
Corporation Tax Payable
Current
16,624 GBP2024-04-30
58,357 GBP2023-04-30
Other Taxation & Social Security Payable
Current
582,216 GBP2024-04-30
609,460 GBP2023-04-30
Other Creditors
Current
2,675 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
2,675,033 GBP2024-04-30
2,060,523 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
15,304 GBP2024-04-30
Between one and five year, hire purchase agreements
15,304 GBP2024-04-30
hire purchase agreements
19,126 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
876,955 GBP2024-04-30
399,649 GBP2023-04-30
Between one and five year
1,372,341 GBP2024-04-30
986,131 GBP2023-04-30
More than five year
394,720 GBP2024-04-30
506,492 GBP2023-04-30
All periods
2,644,016 GBP2024-04-30
1,892,272 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
57,926 GBP2024-04-30
187 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
221,329 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
761,046 GBP2023-05-01 ~ 2024-04-30