Average Number of Employees
342022-10-01 ~ 2023-09-30
332021-10-01 ~ 2022-09-30
Intangible Assets
20,000 GBP2023-09-30
25,000 GBP2022-09-30
Property, Plant & Equipment
683,511 GBP2023-09-30
708,836 GBP2022-09-30
Fixed Assets
703,511 GBP2023-09-30
733,836 GBP2022-09-30
Total Inventories
9,926 GBP2023-09-30
15,673 GBP2022-09-30
Debtors
Current
27,774 GBP2023-09-30
45,621 GBP2022-09-30
Cash at bank and in hand
6,505 GBP2023-09-30
61,271 GBP2022-09-30
Current Assets
44,205 GBP2023-09-30
122,565 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-279,959 GBP2023-09-30
-395,954 GBP2022-09-30
Net Current Assets/Liabilities
-235,754 GBP2023-09-30
-273,389 GBP2022-09-30
Total Assets Less Current Liabilities
467,757 GBP2023-09-30
460,447 GBP2022-09-30
Net Assets/Liabilities
456,227 GBP2023-09-30
445,566 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
456,127 GBP2023-09-30
445,466 GBP2022-09-30
Equity
456,227 GBP2023-09-30
445,566 GBP2022-09-30
Intangible Assets - Gross Cost
Goodwill
100,000 GBP2023-09-30
100,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
80,000 GBP2023-09-30
75,000 GBP2022-09-30
Intangible Assets
Goodwill
20,000 GBP2023-09-30
25,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
128,577 GBP2023-09-30
123,957 GBP2022-09-30
Motor vehicles
2,800 GBP2023-09-30
2,800 GBP2022-09-30
Furniture and fittings
448,019 GBP2023-09-30
436,690 GBP2022-09-30
Office equipment
39,184 GBP2023-09-30
39,184 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
114,194 GBP2022-09-30
Motor vehicles
2,508 GBP2022-09-30
Furniture and fittings
361,758 GBP2022-09-30
Office equipment
36,311 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,609 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Owned/Freehold
292 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
18,348 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
957 GBP2022-10-01 ~ 2023-09-30
Plant and equipment, Under hire purchased contracts or finance leases
1,499 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
121,302 GBP2023-09-30
Motor vehicles
2,800 GBP2023-09-30
Furniture and fittings
383,000 GBP2023-09-30
Office equipment
37,268 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
7,275 GBP2023-09-30
9,763 GBP2022-09-30
Furniture and fittings
65,019 GBP2023-09-30
74,932 GBP2022-09-30
Office equipment
1,916 GBP2023-09-30
2,873 GBP2022-09-30
Motor vehicles
292 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,240,316 GBP2023-09-30
1,223,607 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
514,771 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
37,641 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
4,393 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
556,805 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,499 GBP2022-09-30
Under hire purchased contracts or finance leases
27,462 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,586 GBP2022-09-30
Other Debtors
Current
8,733 GBP2023-09-30
15,406 GBP2022-09-30
Prepayments/Accrued Income
Current
19,041 GBP2023-09-30
28,629 GBP2022-09-30
Cash and Cash Equivalents
6,505 GBP2023-09-30
61,271 GBP2022-09-30
Trade Creditors/Trade Payables
Current
47,675 GBP2023-09-30
79,194 GBP2022-09-30
Amounts owed to group undertakings
Current
84,289 GBP2023-09-30
215,012 GBP2022-09-30
Corporation Tax Payable
Current
499 GBP2023-09-30
Taxation/Social Security Payable
Current
85,599 GBP2023-09-30
43,362 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
838 GBP2022-09-30
Other Creditors
Current
5,887 GBP2023-09-30
4,239 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
56,010 GBP2023-09-30
53,309 GBP2022-09-30
Creditors
Current
279,959 GBP2023-09-30
395,954 GBP2022-09-30
Net Deferred Tax Liability/Asset
-11,530 GBP2023-09-30
-14,881 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,351 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-12,184 GBP2023-09-30
-14,881 GBP2022-09-30