Par Value of Share
Class 1 ordinary share
02025-01-01 ~ 2025-12-31
Intangible Assets
3,168 GBP2025-12-31
4,919 GBP2024-12-31
Property, Plant & Equipment
18,321 GBP2025-12-31
23,501 GBP2024-12-31
Fixed Assets
21,489 GBP2025-12-31
28,420 GBP2024-12-31
Total Inventories
63,740 GBP2025-12-31
89,833 GBP2024-12-31
Debtors
80,866 GBP2025-12-31
87,476 GBP2024-12-31
Cash at bank and in hand
72,208 GBP2025-12-31
84,806 GBP2024-12-31
Current Assets
216,814 GBP2025-12-31
262,115 GBP2024-12-31
Creditors
Current
39,953 GBP2025-12-31
39,378 GBP2024-12-31
Net Current Assets/Liabilities
176,861 GBP2025-12-31
222,737 GBP2024-12-31
Total Assets Less Current Liabilities
198,350 GBP2025-12-31
251,157 GBP2024-12-31
Creditors
Non-current
-4,394 GBP2024-12-31
Net Assets/Liabilities
198,350 GBP2025-12-31
243,083 GBP2024-12-31
Equity
Called up share capital
1 GBP2025-12-31
1 GBP2024-12-31
Share premium
531,999 GBP2025-12-31
531,999 GBP2024-12-31
Retained earnings (accumulated losses)
-333,650 GBP2025-12-31
-288,917 GBP2024-12-31
Equity
198,350 GBP2025-12-31
243,083 GBP2024-12-31
Average Number of Employees
72025-01-01 ~ 2025-12-31
82024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Other than goodwill
116,247 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
113,079 GBP2025-12-31
111,328 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,751 GBP2025-01-01 ~ 2025-12-31
Intangible Assets
Other than goodwill
3,168 GBP2025-12-31
4,919 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
199,149 GBP2025-12-31
195,676 GBP2024-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-555 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
180,828 GBP2025-12-31
172,175 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,208 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-555 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Plant and equipment
18,321 GBP2025-12-31
23,501 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
31,726 GBP2025-12-31
24,053 GBP2024-12-31
Other Debtors
Current
270 GBP2025-12-31
1,312 GBP2024-12-31
Amount of value-added tax that is recoverable
Current
2,768 GBP2025-12-31
461 GBP2024-12-31
Prepayments
Current
29,718 GBP2025-12-31
24,995 GBP2024-12-31
Debtors
Amounts falling due within one year, Current
80,866 GBP2025-12-31
87,476 GBP2024-12-31
Bank Borrowings/Overdrafts
Current
4,401 GBP2025-12-31
10,397 GBP2024-12-31
Trade Creditors/Trade Payables
Current
18,845 GBP2025-12-31
10,582 GBP2024-12-31
Corporation Tax Payable
Current
1,582 GBP2024-12-31
Other Taxation & Social Security Payable
Current
4,268 GBP2025-12-31
3,978 GBP2024-12-31
Other Creditors
Current
810 GBP2025-12-31
803 GBP2024-12-31
Accrued Liabilities
Current
3,600 GBP2025-12-31
3,600 GBP2024-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
4,394 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,351,542 shares2025-12-31