Cost of Sales
-46,174,690 GBP2022-01-01 ~ 2022-12-29
-30,044,384 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-11,608,032 GBP2022-01-01 ~ 2022-12-29
-7,615,664 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
2,626,241 GBP2022-01-01 ~ 2022-12-29
3,164,574 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
2,533,103 GBP2022-01-01 ~ 2022-12-29
2,740,484 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
25,570,728 GBP2022-12-29
16,466,498 GBP2021-12-31
Fixed Assets - Investments
2 GBP2022-12-29
2 GBP2021-12-31
Fixed Assets
25,570,730 GBP2022-12-29
16,466,500 GBP2021-12-31
Debtors
20,617,835 GBP2022-12-29
13,836,068 GBP2021-12-31
Cash at bank and in hand
26,972 GBP2022-12-29
140,782 GBP2021-12-31
Current Assets
20,644,807 GBP2022-12-29
13,976,850 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-26,768,626 GBP2022-12-29
-17,859,257 GBP2021-12-31
Net Current Assets/Liabilities
-6,123,819 GBP2022-12-29
-3,882,407 GBP2021-12-31
Total Assets Less Current Liabilities
19,446,911 GBP2022-12-29
12,584,093 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-9,307,073 GBP2022-12-29
-5,510,048 GBP2021-12-31
Net Assets/Liabilities
8,889,838 GBP2022-12-29
6,356,735 GBP2021-12-31
Equity
Called up share capital
1,000 GBP2022-12-29
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Retained earnings (accumulated losses)
8,888,838 GBP2022-12-29
6,355,735 GBP2021-12-31
3,765,251 GBP2020-12-31
Equity
8,889,838 GBP2022-12-29
6,356,735 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,533,103 GBP2022-01-01 ~ 2022-12-29
2,740,484 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
46,899 GBP2022-01-01 ~ 2022-12-29
96,075 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
2662022-01-01 ~ 2022-12-29
2262021-01-01 ~ 2021-12-31
Wages/Salaries
11,483,090 GBP2022-01-01 ~ 2022-12-29
6,292,801 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
397,176 GBP2022-01-01 ~ 2022-12-29
324,804 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
13,173,326 GBP2022-01-01 ~ 2022-12-29
7,562,355 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
403,191 GBP2022-01-01 ~ 2022-12-29
396,193 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
532,690 GBP2022-01-01 ~ 2022-12-29
424,090 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,073,509 GBP2022-12-29
1,053,509 GBP2021-12-31
Plant and equipment
50,039,419 GBP2022-12-29
35,552,211 GBP2021-12-31
Furniture and fittings
3,956,839 GBP2022-12-29
1,794,315 GBP2021-12-31
Motor vehicles
1,418,310 GBP2022-12-29
967,220 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
56,488,077 GBP2022-12-29
39,367,255 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,005,487 GBP2022-12-29
878,917 GBP2021-12-31
Plant and equipment
28,372,657 GBP2022-12-29
21,100,620 GBP2021-12-31
Furniture and fittings
693,114 GBP2022-12-29
287,875 GBP2021-12-31
Motor vehicles
846,091 GBP2022-12-29
633,345 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
30,917,349 GBP2022-12-29
22,900,757 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
126,570 GBP2022-01-01 ~ 2022-12-29
Plant and equipment
5,101,206 GBP2022-01-01 ~ 2022-12-29
Furniture and fittings
405,239 GBP2022-01-01 ~ 2022-12-29
Motor vehicles
212,746 GBP2022-01-01 ~ 2022-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,845,761 GBP2022-01-01 ~ 2022-12-29
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
68,022 GBP2022-12-29
174,592 GBP2021-12-31
Plant and equipment
21,666,762 GBP2022-12-29
14,451,591 GBP2021-12-31
Furniture and fittings
3,263,725 GBP2022-12-29
1,506,440 GBP2021-12-31
Motor vehicles
572,219 GBP2022-12-29
333,875 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
12,517,565 GBP2022-12-29
5,796,094 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
250,753 GBP2022-12-29
0 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
4,970,332 GBP2022-12-29
4,357,244 GBP2021-12-31
Other Debtors
Current
428,217 GBP2022-12-29
730,126 GBP2021-12-31
Prepayments/Accrued Income
Current
2,450,968 GBP2022-12-29
2,952,604 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
20,617,835 GBP2022-12-29
13,836,068 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
3,112,071 GBP2022-12-29
1,000,000 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
3,906,519 GBP2022-12-29
2,284,882 GBP2021-12-31
Trade Creditors/Trade Payables
Current
10,403,092 GBP2022-12-29
10,819,705 GBP2021-12-31
Amounts owed to group undertakings
Current
1,777,976 GBP2022-12-29
0 GBP2021-12-31
Corporation Tax Payable
Current
0 GBP2022-12-29
145,496 GBP2021-12-31
Other Taxation & Social Security Payable
Current
1,877,258 GBP2022-12-29
245,317 GBP2021-12-31
Other Creditors
Current
2,926,642 GBP2022-12-29
1,223,055 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
2,765,068 GBP2022-12-29
2,140,802 GBP2021-12-31
Creditors
Current
26,768,626 GBP2022-12-29
17,859,257 GBP2021-12-31
Bank Borrowings
3,620,000 GBP2022-12-29
4,620,000 GBP2021-12-31
Bank Overdrafts
2,112,071 GBP2022-12-29
0 GBP2021-12-31
Total Borrowings
5,732,071 GBP2022-12-29
4,620,000 GBP2021-12-31
Current
3,112,071 GBP2022-12-29
1,000,000 GBP2021-12-31
Non-current
2,620,000 GBP2022-12-29
3,620,000 GBP2021-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
3,906,519 GBP2022-12-29
2,284,882 GBP2021-12-31
Minimum gross finance lease payments owing
10,593,592 GBP2022-12-29
4,174,930 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
2,620,000 GBP2022-12-29
3,620,000 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,687,073 GBP2022-12-29
1,890,048 GBP2021-12-31
Creditors
Non-current
9,307,073 GBP2022-12-29
5,510,048 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,197,321 GBP2022-12-29
2,021,317 GBP2021-12-31
Between two and five year
6,004,193 GBP2022-12-29
7,737,958 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,201,514 GBP2022-12-29
9,759,275 GBP2021-12-31