Cost of Sales
-35,678,188 GBP2022-12-30 ~ 2023-12-28
-46,174,690 GBP2022-01-01 ~ 2022-12-29
Administrative Expenses
-14,384,193 GBP2022-12-30 ~ 2023-12-28
-11,608,032 GBP2022-01-01 ~ 2022-12-29
Profit/Loss on Ordinary Activities Before Tax
-2,981,971 GBP2022-12-30 ~ 2023-12-28
2,626,241 GBP2022-01-01 ~ 2022-12-29
Profit/Loss
-1,841,382 GBP2022-12-30 ~ 2023-12-28
2,533,103 GBP2022-01-01 ~ 2022-12-29
Property, Plant & Equipment
23,222,105 GBP2023-12-28
25,570,728 GBP2022-12-29
Fixed Assets - Investments
2 GBP2023-12-28
2 GBP2022-12-29
Fixed Assets
23,222,107 GBP2023-12-28
25,570,730 GBP2022-12-29
Debtors
12,835,121 GBP2023-12-28
20,617,835 GBP2022-12-29
Cash at bank and in hand
4,369 GBP2023-12-28
26,972 GBP2022-12-29
Current Assets
12,839,490 GBP2023-12-28
20,644,807 GBP2022-12-29
Creditors
Current, Amounts falling due within one year
-19,117,397 GBP2023-12-28
Net Current Assets/Liabilities
-6,277,907 GBP2023-12-28
-6,123,819 GBP2022-12-29
Total Assets Less Current Liabilities
16,944,200 GBP2023-12-28
19,446,911 GBP2022-12-29
Creditors
Non-current, Amounts falling due after one year
-8,733,739 GBP2023-12-28
-9,307,073 GBP2022-12-29
Net Assets/Liabilities
6,898,456 GBP2023-12-28
8,889,838 GBP2022-12-29
Equity
Called up share capital
1,000 GBP2023-12-28
1,000 GBP2022-12-29
1,000 GBP2021-12-31
Retained earnings (accumulated losses)
6,897,456 GBP2023-12-28
8,888,838 GBP2022-12-29
6,355,735 GBP2021-12-31
Equity
6,898,456 GBP2023-12-28
8,889,838 GBP2022-12-29
Profit/Loss
Retained earnings (accumulated losses)
-1,841,382 GBP2022-12-30 ~ 2023-12-28
2,533,103 GBP2022-01-01 ~ 2022-12-29
Dividends Paid
-150,000 GBP2022-12-30 ~ 2023-12-28
Audit Fees/Expenses
52,375 GBP2022-12-30 ~ 2023-12-28
46,899 GBP2022-01-01 ~ 2022-12-29
Average Number of Employees
2132022-12-30 ~ 2023-12-28
2662022-01-01 ~ 2022-12-29
Wages/Salaries
11,501,369 GBP2022-12-30 ~ 2023-12-28
11,483,090 GBP2022-01-01 ~ 2022-12-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
424,030 GBP2022-12-30 ~ 2023-12-28
397,176 GBP2022-01-01 ~ 2022-12-29
Staff Costs/Employee Benefits Expense
13,213,858 GBP2022-12-30 ~ 2023-12-28
13,173,326 GBP2022-01-01 ~ 2022-12-29
Director Remuneration
506,888 GBP2022-12-30 ~ 2023-12-28
403,191 GBP2022-01-01 ~ 2022-12-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-486,440 GBP2022-12-30 ~ 2023-12-28
532,690 GBP2022-01-01 ~ 2022-12-29
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
2,185,349 GBP2023-12-28
1,073,509 GBP2022-12-29
Plant and equipment
52,231,148 GBP2023-12-28
50,039,419 GBP2022-12-29
Furniture and fittings
3,953,224 GBP2023-12-28
3,956,839 GBP2022-12-29
Motor vehicles
1,627,064 GBP2023-12-28
1,418,310 GBP2022-12-29
Property, Plant & Equipment - Gross Cost
59,996,785 GBP2023-12-28
56,488,077 GBP2022-12-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-12-30 ~ 2023-12-28
Furniture and fittings
-3,615 GBP2022-12-30 ~ 2023-12-28
Motor vehicles
0 GBP2022-12-30 ~ 2023-12-28
Property, Plant & Equipment - Other Disposals
-3,615 GBP2022-12-30 ~ 2023-12-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,575,969 GBP2023-12-28
1,005,487 GBP2022-12-29
Plant and equipment
33,415,447 GBP2023-12-28
28,372,657 GBP2022-12-29
Furniture and fittings
693,114 GBP2023-12-28
693,114 GBP2022-12-29
Motor vehicles
1,090,150 GBP2023-12-28
846,091 GBP2022-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
36,774,680 GBP2023-12-28
30,917,349 GBP2022-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
570,482 GBP2022-12-30 ~ 2023-12-28
Plant and equipment
5,042,790 GBP2022-12-30 ~ 2023-12-28
Furniture and fittings
0 GBP2022-12-30 ~ 2023-12-28
Motor vehicles
244,059 GBP2022-12-30 ~ 2023-12-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,857,331 GBP2022-12-30 ~ 2023-12-28
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
609,380 GBP2023-12-28
Plant and equipment
18,815,701 GBP2023-12-28
21,666,762 GBP2022-12-29
Furniture and fittings
3,260,110 GBP2023-12-28
3,263,725 GBP2022-12-29
Motor vehicles
536,914 GBP2023-12-28
572,219 GBP2022-12-29
Trade Debtors/Trade Receivables
Current
5,055,133 GBP2023-12-28
12,517,565 GBP2022-12-29
Amount of corporation tax that is recoverable
Current
879,957 GBP2023-12-28
250,753 GBP2022-12-29
Amounts Owed by Group Undertakings
Current
4,806,428 GBP2023-12-28
4,970,332 GBP2022-12-29
Other Debtors
Current
434,004 GBP2023-12-28
428,217 GBP2022-12-29
Prepayments/Accrued Income
Current
1,659,599 GBP2023-12-28
2,450,968 GBP2022-12-29
Debtors
Current, Amounts falling due within one year
12,835,121 GBP2023-12-28
Amounts falling due within one year, Current
20,617,835 GBP2022-12-29
Bank Borrowings/Overdrafts
Current
1,206,178 GBP2023-12-28
3,112,071 GBP2022-12-29
Finance Lease Liabilities - Total Present Value
Current
4,722,078 GBP2023-12-28
3,906,519 GBP2022-12-29
Trade Creditors/Trade Payables
Current
6,580,201 GBP2023-12-28
10,403,092 GBP2022-12-29
Amounts owed to group undertakings
Current
1,783,508 GBP2023-12-28
1,777,976 GBP2022-12-29
Other Taxation & Social Security Payable
Current
2,887,767 GBP2023-12-28
1,877,258 GBP2022-12-29
Other Creditors
Current
958,881 GBP2023-12-28
2,926,642 GBP2022-12-29
Accrued Liabilities/Deferred Income
Current
978,784 GBP2023-12-28
2,765,068 GBP2022-12-29
Creditors
Current
19,117,397 GBP2023-12-28
26,768,626 GBP2022-12-29
Bank Borrowings
2,953,333 GBP2023-12-28
3,620,000 GBP2022-12-29
Bank Overdrafts
271,389 GBP2023-12-28
2,112,071 GBP2022-12-29
Total Borrowings
3,224,722 GBP2023-12-28
5,732,071 GBP2022-12-29
Current
1,206,178 GBP2023-12-28
3,112,071 GBP2022-12-29
Non-current
2,018,544 GBP2023-12-28
2,620,000 GBP2022-12-29
Minimum gross finance lease payments owing
Amounts falling due within one year
4,722,078 GBP2023-12-28
3,906,519 GBP2022-12-29
Minimum gross finance lease payments owing
11,437,273 GBP2023-12-28
10,593,592 GBP2022-12-29
Bank Borrowings/Overdrafts
Non-current
2,018,544 GBP2023-12-28
2,620,000 GBP2022-12-29
Finance Lease Liabilities - Total Present Value
Non-current
6,715,195 GBP2023-12-28
6,687,073 GBP2022-12-29
Creditors
Non-current
8,733,739 GBP2023-12-28
9,307,073 GBP2022-12-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,119,796 GBP2023-12-28
2,197,321 GBP2022-12-29
Between two and five year
2,648,731 GBP2023-12-28
6,004,193 GBP2022-12-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,768,527 GBP2023-12-28
8,201,514 GBP2022-12-29