Cost of Sales
-23,728,425 GBP2023-12-29 ~ 2024-12-28
-35,678,188 GBP2022-12-30 ~ 2023-12-28
Administrative Expenses
-12,012,985 GBP2023-12-29 ~ 2024-12-28
-14,384,193 GBP2022-12-30 ~ 2023-12-28
Profit/Loss on Ordinary Activities Before Tax
-1,171,778 GBP2023-12-29 ~ 2024-12-28
-2,981,971 GBP2022-12-30 ~ 2023-12-28
Profit/Loss
-1,715,729 GBP2023-12-29 ~ 2024-12-28
-1,841,382 GBP2022-12-30 ~ 2023-12-28
Property, Plant & Equipment
20,475,380 GBP2024-12-28
23,222,105 GBP2023-12-28
Fixed Assets - Investments
2 GBP2024-12-28
2 GBP2023-12-28
Fixed Assets
20,475,382 GBP2024-12-28
23,222,107 GBP2023-12-28
Debtors
8,699,638 GBP2024-12-28
12,835,121 GBP2023-12-28
Cash at bank and in hand
762 GBP2024-12-28
4,369 GBP2023-12-28
Current Assets
8,700,400 GBP2024-12-28
12,839,490 GBP2023-12-28
Net Current Assets/Liabilities
-7,492,031 GBP2024-12-28
-6,277,907 GBP2023-12-28
Total Assets Less Current Liabilities
12,983,351 GBP2024-12-28
16,944,200 GBP2023-12-28
Net Assets/Liabilities
5,182,727 GBP2024-12-28
6,898,456 GBP2023-12-28
Equity
Called up share capital
1,000 GBP2024-12-28
1,000 GBP2023-12-28
1,000 GBP2022-12-29
Retained earnings (accumulated losses)
5,181,727 GBP2024-12-28
6,897,456 GBP2023-12-28
8,888,838 GBP2022-12-29
Equity
5,182,727 GBP2024-12-28
6,898,456 GBP2023-12-28
Profit/Loss
Retained earnings (accumulated losses)
-1,715,729 GBP2023-12-29 ~ 2024-12-28
-1,841,382 GBP2022-12-30 ~ 2023-12-28
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2022-12-30 ~ 2023-12-28
Audit Fees/Expenses
54,995 GBP2023-12-29 ~ 2024-12-28
52,375 GBP2022-12-30 ~ 2023-12-28
Average Number of Employees
1482023-12-29 ~ 2024-12-28
2132022-12-30 ~ 2023-12-28
Wages/Salaries
8,414,140 GBP2023-12-29 ~ 2024-12-28
11,501,369 GBP2022-12-30 ~ 2023-12-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
392,062 GBP2023-12-29 ~ 2024-12-28
424,030 GBP2022-12-30 ~ 2023-12-28
Staff Costs/Employee Benefits Expense
9,829,331 GBP2023-12-29 ~ 2024-12-28
13,213,858 GBP2022-12-30 ~ 2023-12-28
Director Remuneration
569,133 GBP2023-12-29 ~ 2024-12-28
506,888 GBP2022-12-30 ~ 2023-12-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
588,126 GBP2023-12-29 ~ 2024-12-28
-486,440 GBP2022-12-30 ~ 2023-12-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
2,185,349 GBP2023-12-28
Plant and equipment
52,280,533 GBP2024-12-28
52,231,148 GBP2023-12-28
Furniture and fittings
3,954,608 GBP2024-12-28
3,953,224 GBP2023-12-28
Motor vehicles
1,542,890 GBP2024-12-28
1,627,064 GBP2023-12-28
Property, Plant & Equipment - Gross Cost
59,972,763 GBP2024-12-28
59,996,785 GBP2023-12-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-12-29 ~ 2024-12-28
Furniture and fittings
0 GBP2023-12-29 ~ 2024-12-28
Motor vehicles
-84,174 GBP2023-12-29 ~ 2024-12-28
Property, Plant & Equipment - Other Disposals
-84,174 GBP2023-12-29 ~ 2024-12-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,575,969 GBP2023-12-28
Plant and equipment
35,372,601 GBP2024-12-28
33,415,447 GBP2023-12-28
Furniture and fittings
821,148 GBP2024-12-28
693,114 GBP2023-12-28
Motor vehicles
1,108,902 GBP2024-12-28
1,090,150 GBP2023-12-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,497,383 GBP2024-12-28
36,774,680 GBP2023-12-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
618,763 GBP2023-12-29 ~ 2024-12-28
Plant and equipment
1,957,154 GBP2023-12-29 ~ 2024-12-28
Furniture and fittings
128,034 GBP2023-12-29 ~ 2024-12-28
Motor vehicles
102,926 GBP2023-12-29 ~ 2024-12-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,806,877 GBP2023-12-29 ~ 2024-12-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-12-29 ~ 2024-12-28
Furniture and fittings
0 GBP2023-12-29 ~ 2024-12-28
Motor vehicles
-84,174 GBP2023-12-29 ~ 2024-12-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-84,174 GBP2023-12-29 ~ 2024-12-28
Property, Plant & Equipment
Plant and equipment
16,907,932 GBP2024-12-28
18,815,701 GBP2023-12-28
Furniture and fittings
3,133,460 GBP2024-12-28
3,260,110 GBP2023-12-28
Motor vehicles
433,988 GBP2024-12-28
536,914 GBP2023-12-28
Trade Debtors/Trade Receivables
Current
2,022,392 GBP2024-12-28
5,055,133 GBP2023-12-28
Amount of corporation tax that is recoverable
Current
534,000 GBP2024-12-28
879,957 GBP2023-12-28
Amounts Owed by Group Undertakings
Current
4,806,428 GBP2024-12-28
4,806,428 GBP2023-12-28
Other Debtors
Current
430,234 GBP2024-12-28
434,004 GBP2023-12-28
Prepayments/Accrued Income
Current
906,584 GBP2024-12-28
1,659,599 GBP2023-12-28
Bank Borrowings/Overdrafts
Current
2,463,451 GBP2024-12-28
1,206,178 GBP2023-12-28
Finance Lease Liabilities - Total Present Value
Current
3,423,734 GBP2024-12-28
4,722,078 GBP2023-12-28
Trade Creditors/Trade Payables
Current
4,314,187 GBP2024-12-28
6,580,201 GBP2023-12-28
Amounts owed to group undertakings
Current
1,777,976 GBP2024-12-28
1,783,508 GBP2023-12-28
Corporation Tax Payable
Current
345,599 GBP2024-12-28
0 GBP2023-12-28
Other Taxation & Social Security Payable
Current
2,101,424 GBP2024-12-28
2,887,767 GBP2023-12-28
Other Creditors
Current
1,058,190 GBP2024-12-28
958,881 GBP2023-12-28
Accrued Liabilities/Deferred Income
Current
707,870 GBP2024-12-28
978,784 GBP2023-12-28
Creditors
Current
16,192,431 GBP2024-12-28
19,117,397 GBP2023-12-28
Bank Borrowings
2,330,141 GBP2024-12-28
2,953,333 GBP2023-12-28
Bank Overdrafts
1,846,414 GBP2024-12-28
271,389 GBP2023-12-28
Total Borrowings
4,176,555 GBP2024-12-28
3,224,722 GBP2023-12-28
Current
2,463,451 GBP2024-12-28
1,206,178 GBP2023-12-28
Non-current
1,713,104 GBP2024-12-28
2,018,544 GBP2023-12-28
Minimum gross finance lease payments owing
Amounts falling due within one year
3,423,734 GBP2024-12-28
4,722,078 GBP2023-12-28
Minimum gross finance lease payments owing
7,595,113 GBP2024-12-28
11,437,273 GBP2023-12-28
Bank Borrowings/Overdrafts
Non-current
1,713,104 GBP2024-12-28
2,018,544 GBP2023-12-28
Finance Lease Liabilities - Total Present Value
Non-current
4,171,379 GBP2024-12-28
6,715,195 GBP2023-12-28
Creditors
Non-current
5,884,483 GBP2024-12-28
8,733,739 GBP2023-12-28
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-29 ~ 2024-12-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-28
1,000 shares2023-12-28