Cost of Sales
-9,748,485 GBP2023-01-01 ~ 2023-12-31
-7,529,007 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-15,100,418 GBP2023-01-01 ~ 2023-12-31
-13,917,542 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,434 GBP2023-01-01 ~ 2023-12-31
3,625 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
185,743 GBP2023-01-01 ~ 2023-12-31
214,263 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
185,743 GBP2023-01-01 ~ 2023-12-31
214,263 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
3,885,128 GBP2023-12-31
3,120,003 GBP2022-12-31
Debtors
7,391,576 GBP2023-12-31
5,427,613 GBP2022-12-31
Cash at bank and in hand
3,217,789 GBP2023-12-31
2,464,510 GBP2022-12-31
Current Assets
12,635,928 GBP2023-12-31
8,797,488 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-9,584,936 GBP2023-12-31
-5,365,536 GBP2022-12-31
Net Current Assets/Liabilities
3,050,992 GBP2023-12-31
3,431,952 GBP2022-12-31
Total Assets Less Current Liabilities
6,936,120 GBP2023-12-31
6,551,955 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,047,209 GBP2023-12-31
-982,623 GBP2022-12-31
Net Assets/Liabilities
5,755,075 GBP2023-12-31
5,569,332 GBP2022-12-31
Equity
Called up share capital
25,650,000 GBP2023-12-31
25,650,000 GBP2022-12-31
25,650,000 GBP2021-12-31
Retained earnings (accumulated losses)
-19,894,925 GBP2023-12-31
-20,080,668 GBP2022-12-31
-20,294,931 GBP2021-12-31
Equity
5,755,075 GBP2023-12-31
5,569,332 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
185,743 GBP2023-01-01 ~ 2023-12-31
214,263 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
37,750 GBP2023-01-01 ~ 2023-12-31
20,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1722023-01-01 ~ 2023-12-31
1532022-01-01 ~ 2022-12-31
Wages/Salaries
4,485,853 GBP2023-01-01 ~ 2023-12-31
3,674,677 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
89,169 GBP2023-01-01 ~ 2023-12-31
109,330 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,932,373 GBP2023-01-01 ~ 2023-12-31
4,092,657 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
107,390 GBP2023-01-01 ~ 2023-12-31
106,170 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
3,343,325 GBP2023-12-31
3,320,458 GBP2022-12-31
Improvements to leasehold property
6,382,181 GBP2023-12-31
5,466,353 GBP2022-12-31
Furniture and fittings
937,764 GBP2023-12-31
671,035 GBP2022-12-31
Computers
408,815 GBP2023-12-31
173,167 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
11,072,085 GBP2023-12-31
9,631,013 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-62,585 GBP2023-01-01 ~ 2023-12-31
Computers
-25,295 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-87,880 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
2,746,144 GBP2023-12-31
2,661,057 GBP2022-12-31
Improvements to leasehold property
3,832,367 GBP2023-12-31
3,333,180 GBP2022-12-31
Furniture and fittings
415,936 GBP2023-12-31
390,552 GBP2022-12-31
Computers
192,510 GBP2023-12-31
126,221 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,186,957 GBP2023-12-31
6,511,010 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
85,087 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
499,187 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
87,669 GBP2023-01-01 ~ 2023-12-31
Computers
91,584 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
763,527 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-62,285 GBP2023-01-01 ~ 2023-12-31
Computers
-25,295 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-87,580 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
597,181 GBP2023-12-31
659,401 GBP2022-12-31
Improvements to leasehold property
2,549,814 GBP2023-12-31
2,133,173 GBP2022-12-31
Furniture and fittings
521,828 GBP2023-12-31
280,483 GBP2022-12-31
Computers
216,305 GBP2023-12-31
46,946 GBP2022-12-31
Finished Goods/Goods for Resale
2,026,563 GBP2023-12-31
905,365 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,633,042 GBP2023-12-31
3,455,702 GBP2022-12-31
Other Debtors
Current
172,081 GBP2023-12-31
116,832 GBP2022-12-31
Prepayments/Accrued Income
Current
1,411,807 GBP2023-12-31
1,681,867 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,216,930 GBP2023-12-31
5,254,401 GBP2022-12-31
Other Debtors
Non-current
174,646 GBP2023-12-31
173,212 GBP2022-12-31
Other Remaining Borrowings
Current
3,050,000 GBP2023-12-31
1,500,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
4,289,403 GBP2023-12-31
2,402,806 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,048,078 GBP2023-12-31
680,499 GBP2022-12-31
Other Creditors
Current
72,122 GBP2023-12-31
26,177 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,125,333 GBP2023-12-31
756,054 GBP2022-12-31
Creditors
Current
9,584,936 GBP2023-12-31
5,365,536 GBP2022-12-31
Total Borrowings
Current
3,050,000 GBP2023-12-31
1,500,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,779,603 GBP2023-12-31
5,902,200 GBP2022-12-31
Between two and five year
17,792,739 GBP2023-12-31
18,872,769 GBP2022-12-31
More than five year
5,780,932 GBP2023-12-31
8,934,660 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
29,353,274 GBP2023-12-31
33,709,629 GBP2022-12-31