Par Value of Share
Class 1 ordinary share
12024-06-30 ~ 2025-06-30
Turnover/Revenue
21,973,971 GBP2024-06-30 ~ 2025-06-30
20,854,175 GBP2023-06-30 ~ 2024-06-29
Cost of Sales
14,624,445 GBP2024-06-30 ~ 2025-06-30
16,153,028 GBP2023-06-30 ~ 2024-06-29
Gross Profit/Loss
7,349,526 GBP2024-06-30 ~ 2025-06-30
4,701,147 GBP2023-06-30 ~ 2024-06-29
Administrative Expenses
6,558,174 GBP2024-06-30 ~ 2025-06-30
7,102,266 GBP2023-06-30 ~ 2024-06-29
Operating Profit/Loss
1,432,649 GBP2024-06-30 ~ 2025-06-30
-1,767,234 GBP2023-06-30 ~ 2024-06-29
Other Interest Receivable/Similar Income (Finance Income)
100,421 GBP2024-06-30 ~ 2025-06-30
474 GBP2023-06-30 ~ 2024-06-29
Interest Payable/Similar Charges (Finance Costs)
2,779 GBP2024-06-30 ~ 2025-06-30
26,495 GBP2023-06-30 ~ 2024-06-29
Profit/Loss on Ordinary Activities Before Tax
1,370,207 GBP2024-06-30 ~ 2025-06-30
-1,793,255 GBP2023-06-30 ~ 2024-06-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-101,864 GBP2024-06-30 ~ 2025-06-30
-486,414 GBP2023-06-30 ~ 2024-06-29
Profit/Loss
1,472,071 GBP2024-06-30 ~ 2025-06-30
-1,306,841 GBP2023-06-30 ~ 2024-06-29
Comprehensive Income/Expense
1,472,071 GBP2024-06-30 ~ 2025-06-30
-1,306,841 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment
1,797,003 GBP2025-06-30
1,862,083 GBP2024-06-29
Fixed Assets - Investments
254,100 GBP2025-06-30
254,100 GBP2024-06-29
Investment Property
1,705,000 GBP2025-06-30
1,890,084 GBP2024-06-29
Fixed Assets
3,756,103 GBP2025-06-30
4,006,267 GBP2024-06-29
Total Inventories
2,677,260 GBP2025-06-30
1,990,664 GBP2024-06-29
Debtors
Current
41,320,950 GBP2025-06-30
43,043,614 GBP2024-06-29
Non-current
1,973,757 GBP2024-06-29
Cash at bank and in hand
1,995,037 GBP2025-06-30
117,216 GBP2024-06-29
Current Assets
45,993,247 GBP2025-06-30
47,125,251 GBP2024-06-29
Creditors
Current
36,515,195 GBP2025-06-30
39,349,360 GBP2024-06-29
Net Current Assets/Liabilities
9,478,052 GBP2025-06-30
7,775,891 GBP2024-06-29
Total Assets Less Current Liabilities
13,234,155 GBP2025-06-30
11,782,158 GBP2024-06-29
Net Assets/Liabilities
13,209,980 GBP2025-06-30
11,737,909 GBP2024-06-29
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-29
100 GBP2023-06-29
Retained earnings (accumulated losses)
12,837,721 GBP2025-06-30
11,365,650 GBP2024-06-29
12,988,469 GBP2023-06-29
Equity
13,209,980 GBP2025-06-30
11,737,909 GBP2024-06-29
13,360,728 GBP2023-06-29
Dividends Paid
Retained earnings (accumulated losses)
-315,978 GBP2023-06-30 ~ 2024-06-29
Dividends Paid
-315,978 GBP2023-06-30 ~ 2024-06-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,472,071 GBP2024-06-30 ~ 2025-06-30
-1,306,841 GBP2023-06-30 ~ 2024-06-29
Wages/Salaries
909,027 GBP2024-06-30 ~ 2025-06-30
609,854 GBP2023-06-30 ~ 2024-06-29
Social Security Costs
101,510 GBP2024-06-30 ~ 2025-06-30
54,486 GBP2023-06-30 ~ 2024-06-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,578 GBP2024-06-30 ~ 2025-06-30
13,202 GBP2023-06-30 ~ 2024-06-29
Staff Costs/Employee Benefits Expense
1,023,115 GBP2024-06-30 ~ 2025-06-30
677,542 GBP2023-06-30 ~ 2024-06-29
Average Number of Employees
102024-06-30 ~ 2025-06-30
162023-06-30 ~ 2024-06-29
Director Remuneration
68,313 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
153,928 GBP2024-06-30 ~ 2025-06-30
164,331 GBP2023-06-30 ~ 2024-06-29
Audit Fees/Expenses
18,250 GBP2024-06-30 ~ 2025-06-30
16,600 GBP2023-06-30 ~ 2024-06-29
Current Tax for the Period
281,677 GBP2024-06-30 ~ 2025-06-30
Tax Expense/Credit at Applicable Tax Rate
342,552 GBP2024-06-30 ~ 2025-06-30
-448,314 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment - Gross Cost
Land and buildings
1,877,634 GBP2025-06-30
1,806,852 GBP2024-06-29
Plant and equipment
140,976 GBP2025-06-30
147,889 GBP2024-06-29
Furniture and fittings
471,789 GBP2025-06-30
1,202,439 GBP2024-06-29
Motor vehicles
599,160 GBP2025-06-30
881,866 GBP2024-06-29
Property, Plant & Equipment - Gross Cost
3,089,559 GBP2025-06-30
4,039,046 GBP2024-06-29
Property, Plant & Equipment - Disposals
Land and buildings
-83,604 GBP2024-06-30 ~ 2025-06-30
Plant and equipment
-6,913 GBP2024-06-30 ~ 2025-06-30
Furniture and fittings
-830,756 GBP2024-06-30 ~ 2025-06-30
Motor vehicles
-382,736 GBP2024-06-30 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-1,304,009 GBP2024-06-30 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
208,686 GBP2025-06-30
218,600 GBP2024-06-29
Plant and equipment
121,918 GBP2025-06-30
106,995 GBP2024-06-29
Furniture and fittings
449,512 GBP2025-06-30
1,199,442 GBP2024-06-29
Motor vehicles
512,440 GBP2025-06-30
651,926 GBP2024-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,292,556 GBP2025-06-30
2,176,963 GBP2024-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
35,076 GBP2024-06-30 ~ 2025-06-30
Plant and equipment
14,923 GBP2024-06-30 ~ 2025-06-30
Furniture and fittings
39,097 GBP2024-06-30 ~ 2025-06-30
Motor vehicles
64,832 GBP2024-06-30 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
153,928 GBP2024-06-30 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-44,990 GBP2024-06-30 ~ 2025-06-30
Furniture and fittings
-789,027 GBP2024-06-30 ~ 2025-06-30
Motor vehicles
-204,318 GBP2024-06-30 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,038,335 GBP2024-06-30 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
1,668,948 GBP2025-06-30
1,588,252 GBP2024-06-29
Plant and equipment
19,058 GBP2025-06-30
40,894 GBP2024-06-29
Furniture and fittings
22,277 GBP2025-06-30
2,997 GBP2024-06-29
Motor vehicles
86,720 GBP2025-06-30
229,940 GBP2024-06-29
Under hire purchased contracts or finance leases, Motor vehicles
103,158 GBP2024-06-29
Investments in Group Undertakings
Cost valuation
100 GBP2024-06-29
Investments in Group Undertakings
100 GBP2025-06-30
100 GBP2024-06-29
Investment Property - Fair Value Model
1,705,000 GBP2025-06-30
1,890,084 GBP2024-06-29
Merchandise
2,677,260 GBP2025-06-30
1,990,664 GBP2024-06-29
Trade Debtors/Trade Receivables
Current
479,444 GBP2025-06-30
613,742 GBP2024-06-29
Amounts Owed by Group Undertakings
Current
1,250 GBP2025-06-30
1,250 GBP2024-06-29
Other Debtors
Current
39,364,373 GBP2025-06-30
40,718,548 GBP2024-06-29
Amount of corporation tax that is recoverable
Current
964,482 GBP2025-06-30
229,530 GBP2024-06-29
Amount of value-added tax that is recoverable
Current
369,472 GBP2025-06-30
1,240,985 GBP2024-06-29
Prepayments
Current
141,929 GBP2025-06-30
239,559 GBP2024-06-29
Debtors
Current, Amounts falling due within one year
41,320,950 GBP2025-06-30
Amounts falling due within one year, Current
43,043,614 GBP2024-06-29
Other Debtors
Non-current
1,973,757 GBP2024-06-29
Debtors
41,320,950 GBP2025-06-30
45,017,371 GBP2024-06-29
Finance Lease Liabilities - Total Present Value
Current
35,839 GBP2024-06-29
Trade Creditors/Trade Payables
Current
449,322 GBP2025-06-30
5,962,347 GBP2024-06-29
Amounts owed to group undertakings
Current
23,333,883 GBP2025-06-30
25,371,005 GBP2024-06-29
Other Creditors
Current
11,875,683 GBP2025-06-30
7,587,315 GBP2024-06-29
Accrued Liabilities/Deferred Income
Current
843,743 GBP2025-06-30
222,631 GBP2024-06-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,429 GBP2025-06-30
35,249 GBP2024-06-29
Between one and five year
141,716 GBP2025-06-30
141,716 GBP2024-06-29
More than five year
315,833 GBP2025-06-30
351,082 GBP2024-06-29
All periods
492,978 GBP2025-06-30
528,047 GBP2024-06-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
24,175 GBP2025-06-30
44,249 GBP2024-06-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,472,071 GBP2024-06-30 ~ 2025-06-30