(expand)Turnover/Revenue
20,854,175 GBP2023-06-30 ~ 2024-06-29
20,069,285 GBP2022-06-30 ~ 2023-06-29
Cost of Sales
16,153,028 GBP2023-06-30 ~ 2024-06-29
12,651,839 GBP2022-06-30 ~ 2023-06-29
Gross Profit/Loss
4,701,147 GBP2023-06-30 ~ 2024-06-29
7,417,446 GBP2022-06-30 ~ 2023-06-29
Administrative Expenses
7,102,266 GBP2023-06-30 ~ 2024-06-29
6,597,191 GBP2022-06-30 ~ 2023-06-29
Operating Profit/Loss
-1,767,234 GBP2023-06-30 ~ 2024-06-29
1,280,189 GBP2022-06-30 ~ 2023-06-29
Other Interest Receivable/Similar Income (Finance Income)
474 GBP2023-06-30 ~ 2024-06-29
Interest Payable/Similar Charges (Finance Costs)
26,495 GBP2023-06-30 ~ 2024-06-29
123,814 GBP2022-06-30 ~ 2023-06-29
Profit/Loss on Ordinary Activities Before Tax
-1,793,255 GBP2023-06-30 ~ 2024-06-29
1,156,375 GBP2022-06-30 ~ 2023-06-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-486,414 GBP2023-06-30 ~ 2024-06-29
766,384 GBP2022-06-30 ~ 2023-06-29
Profit/Loss
-1,306,841 GBP2023-06-30 ~ 2024-06-29
389,991 GBP2022-06-30 ~ 2023-06-29
Comprehensive Income/Expense
-1,306,841 GBP2023-06-30 ~ 2024-06-29
389,991 GBP2022-06-30 ~ 2023-06-29
Property, Plant & Equipment
1,862,083 GBP2024-06-29
2,180,934 GBP2023-06-29
Fixed Assets - Investments
254,100 GBP2024-06-29
254,100 GBP2023-06-29
Investment Property
1,890,084 GBP2024-06-29
1,750,000 GBP2023-06-29
Fixed Assets
4,006,267 GBP2024-06-29
4,185,034 GBP2023-06-29
Total Inventories
1,990,664 GBP2024-06-29
2,025,646 GBP2023-06-29
Debtors
Current
43,043,614 GBP2024-06-29
23,386,293 GBP2023-06-29
Non-current
1,973,757 GBP2024-06-29
2,048,718 GBP2023-06-29
Cash at bank and in hand
117,216 GBP2024-06-29
276,630 GBP2023-06-29
Current Assets
47,125,251 GBP2024-06-29
27,737,287 GBP2023-06-29
Creditors
Current
39,349,360 GBP2024-06-29
17,963,478 GBP2023-06-29
Net Current Assets/Liabilities
7,775,891 GBP2024-06-29
9,773,809 GBP2023-06-29
Total Assets Less Current Liabilities
11,782,158 GBP2024-06-29
13,958,843 GBP2023-06-29
Creditors
Non-current
-67,452 GBP2023-06-29
Net Assets/Liabilities
11,737,909 GBP2024-06-29
13,360,728 GBP2023-06-29
Equity
Called up share capital
100 GBP2024-06-29
100 GBP2023-06-29
100 GBP2022-06-29
Retained earnings (accumulated losses)
11,365,650 GBP2024-06-29
12,988,469 GBP2023-06-29
12,628,478 GBP2022-06-29
Equity
11,737,909 GBP2024-06-29
13,360,728 GBP2023-06-29
13,000,737 GBP2022-06-29
Dividends Paid
Retained earnings (accumulated losses)
-315,978 GBP2023-06-30 ~ 2024-06-29
-30,000 GBP2022-06-30 ~ 2023-06-29
Dividends Paid
-315,978 GBP2023-06-30 ~ 2024-06-29
-30,000 GBP2022-06-30 ~ 2023-06-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,306,841 GBP2023-06-30 ~ 2024-06-29
389,991 GBP2022-06-30 ~ 2023-06-29
Wages/Salaries
609,854 GBP2023-06-30 ~ 2024-06-29
1,450,467 GBP2022-06-30 ~ 2023-06-29
Social Security Costs
54,486 GBP2023-06-30 ~ 2024-06-29
132,076 GBP2022-06-30 ~ 2023-06-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,202 GBP2023-06-30 ~ 2024-06-29
30,124 GBP2022-06-30 ~ 2023-06-29
Staff Costs/Employee Benefits Expense
677,542 GBP2023-06-30 ~ 2024-06-29
1,612,667 GBP2022-06-30 ~ 2023-06-29
Average Number of Employees
162023-06-30 ~ 2024-06-29
652022-06-30 ~ 2023-06-29
Director Remuneration
68,313 GBP2023-06-30 ~ 2024-06-29
63,764 GBP2022-06-30 ~ 2023-06-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
164,331 GBP2023-06-30 ~ 2024-06-29
227,436 GBP2022-06-30 ~ 2023-06-29
Audit Fees/Expenses
16,600 GBP2023-06-30 ~ 2024-06-29
15,700 GBP2022-06-30 ~ 2023-06-29
Current Tax for the Period
460,267 GBP2022-06-30 ~ 2023-06-29
Tax Expense/Credit at Applicable Tax Rate
-448,314 GBP2023-06-30 ~ 2024-06-29
289,094 GBP2022-06-30 ~ 2023-06-29
Property, Plant & Equipment - Gross Cost
Land and buildings
1,806,852 GBP2024-06-29
1,806,852 GBP2023-06-29
Plant and equipment
147,889 GBP2024-06-29
144,889 GBP2023-06-29
Furniture and fittings
1,202,439 GBP2024-06-29
1,198,607 GBP2023-06-29
Motor vehicles
881,866 GBP2024-06-29
1,395,528 GBP2023-06-29
Property, Plant & Equipment - Gross Cost
4,039,046 GBP2024-06-29
4,545,876 GBP2023-06-29
Property, Plant & Equipment - Disposals
Motor vehicles
-622,077 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment - Disposals
-622,077 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
218,600 GBP2024-06-29
197,153 GBP2023-06-29
Plant and equipment
106,995 GBP2024-06-29
91,169 GBP2023-06-29
Furniture and fittings
1,199,442 GBP2024-06-29
1,179,100 GBP2023-06-29
Motor vehicles
651,926 GBP2024-06-29
897,520 GBP2023-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,176,963 GBP2024-06-29
2,364,942 GBP2023-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
21,447 GBP2023-06-30 ~ 2024-06-29
Plant and equipment
15,826 GBP2023-06-30 ~ 2024-06-29
Furniture and fittings
20,342 GBP2023-06-30 ~ 2024-06-29
Motor vehicles
222,065 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
279,680 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-467,659 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-467,659 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment
Land and buildings
1,588,252 GBP2024-06-29
1,609,699 GBP2023-06-29
Plant and equipment
40,894 GBP2024-06-29
53,720 GBP2023-06-29
Furniture and fittings
2,997 GBP2024-06-29
19,507 GBP2023-06-29
Motor vehicles
229,940 GBP2024-06-29
498,008 GBP2023-06-29
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
301,964 GBP2024-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
115,349 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
198,806 GBP2024-06-29
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
103,158 GBP2024-06-29
Motor vehicles, Under hire purchased contracts or finance leases
281,909 GBP2023-06-29
Investments in Group Undertakings
Cost valuation
100 GBP2023-06-29
Investments in Group Undertakings
100 GBP2024-06-29
100 GBP2023-06-29
Investment Property - Fair Value Model
1,890,084 GBP2024-06-29
1,750,000 GBP2023-06-29
Merchandise
1,990,664 GBP2024-06-29
2,025,646 GBP2023-06-29
Trade Debtors/Trade Receivables
Current
613,742 GBP2024-06-29
2,970,112 GBP2023-06-29
Amounts Owed by Group Undertakings
Current
1,250 GBP2024-06-29
262,003 GBP2023-06-29
Other Debtors
Current
40,718,548 GBP2024-06-29
18,458,598 GBP2023-06-29
Amount of corporation tax that is recoverable
Current
229,530 GBP2024-06-29
Amount of value-added tax that is recoverable
Current
1,240,985 GBP2024-06-29
242,352 GBP2023-06-29
Prepayments
Current
239,559 GBP2024-06-29
327,810 GBP2023-06-29
Debtors
Current, Amounts falling due within one year
43,043,614 GBP2024-06-29
Amounts falling due within one year, Current
23,386,293 GBP2023-06-29
Other Debtors
Non-current
1,973,757 GBP2024-06-29
2,048,718 GBP2023-06-29
Debtors
45,017,371 GBP2024-06-29
25,435,011 GBP2023-06-29
Bank Borrowings/Overdrafts
Current
107,568 GBP2023-06-29
Finance Lease Liabilities - Total Present Value
Current
35,839 GBP2024-06-29
197,717 GBP2023-06-29
Trade Creditors/Trade Payables
Current
5,962,347 GBP2024-06-29
5,416,707 GBP2023-06-29
Amounts owed to group undertakings
Current
25,371,005 GBP2024-06-29
4,727,984 GBP2023-06-29
Corporation Tax Payable
Current
480,470 GBP2023-06-29
Other Creditors
Current
7,587,315 GBP2024-06-29
6,241,463 GBP2023-06-29
Accrued Liabilities/Deferred Income
Current
222,631 GBP2024-06-29
589,374 GBP2023-06-29
Finance Lease Liabilities - Total Present Value
Non-current
67,452 GBP2023-06-29
Current, hire purchase agreements, Amounts falling due within one year
35,839 GBP2024-06-29
hire purchase agreements
35,839 GBP2024-06-29
265,169 GBP2023-06-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,249 GBP2024-06-29
35,249 GBP2023-06-29
Between one and five year
141,716 GBP2024-06-29
141,716 GBP2023-06-29
More than five year
351,082 GBP2024-06-29
386,331 GBP2023-06-29
All periods
528,047 GBP2024-06-29
563,296 GBP2023-06-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
44,249 GBP2024-06-29
530,663 GBP2023-06-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-29
Profit/Loss
Retained earnings (accumulated losses)
-1,306,841 GBP2023-06-30 ~ 2024-06-29