Average Number of Employees
932023-04-01 ~ 2024-03-31
832022-04-01 ~ 2023-03-31
Property, Plant & Equipment
330,287 GBP2024-03-31
420,899 GBP2023-03-31
Total Inventories
1,261,034 GBP2024-03-31
1,120,295 GBP2023-03-31
Debtors
Current
1,142,596 GBP2024-03-31
1,638,979 GBP2023-03-31
Cash at bank and in hand
446,041 GBP2024-03-31
620,356 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,629,812 GBP2024-03-31
-2,213,549 GBP2023-03-31
Net Current Assets/Liabilities
1,219,859 GBP2024-03-31
1,166,081 GBP2023-03-31
Total Assets Less Current Liabilities
1,550,146 GBP2024-03-31
1,586,980 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-153,523 GBP2024-03-31
-231,650 GBP2023-03-31
Net Assets/Liabilities
1,315,934 GBP2024-03-31
1,267,105 GBP2023-03-31
Equity
Called up share capital
3 GBP2024-03-31
3 GBP2023-03-31
Share premium
30,000 GBP2024-03-31
30,000 GBP2023-03-31
Retained earnings (accumulated losses)
1,285,931 GBP2024-03-31
1,237,102 GBP2023-03-31
Equity
1,315,934 GBP2024-03-31
1,267,105 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,199,322 GBP2024-03-31
1,178,422 GBP2023-03-31
Office equipment
142,188 GBP2024-03-31
135,719 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,341,510 GBP2024-03-31
1,314,141 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
775,623 GBP2023-03-31
Office equipment
117,619 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
893,242 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
42,025 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
15,133 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
57,158 GBP2023-04-01 ~ 2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
60,823 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
60,823 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
878,471 GBP2024-03-31
Office equipment
132,752 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,011,223 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
320,851 GBP2024-03-31
402,799 GBP2023-03-31
Office equipment
9,436 GBP2024-03-31
18,100 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
264,648 GBP2024-03-31
276,991 GBP2023-03-31
Under hire purchased contracts or finance leases
264,648 GBP2024-03-31
279,263 GBP2023-03-31
Raw materials and consumables
581,049 GBP2024-03-31
877,478 GBP2023-03-31
Value of work in progress
163,282 GBP2024-03-31
215,910 GBP2023-03-31
Finished Goods/Goods for Resale
516,703 GBP2024-03-31
26,907 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,121,449 GBP2024-03-31
1,615,123 GBP2023-03-31
Other Debtors
Current
75 GBP2024-03-31
Prepayments/Accrued Income
Current
21,072 GBP2024-03-31
23,856 GBP2023-03-31
Trade Creditors/Trade Payables
Current
709,977 GBP2024-03-31
1,245,259 GBP2023-03-31
Corporation Tax Payable
Current
58,100 GBP2024-03-31
Taxation/Social Security Payable
Current
170,382 GBP2024-03-31
216,033 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
78,196 GBP2024-03-31
77,234 GBP2023-03-31
Other Creditors
Current
613,157 GBP2024-03-31
675,023 GBP2023-03-31
Creditors
Current
1,629,812 GBP2024-03-31
2,213,549 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
153,523 GBP2024-03-31
231,650 GBP2023-03-31
Net Deferred Tax Liability/Asset
-80,689 GBP2024-03-31
-88,225 GBP2023-03-31
-57,688 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,536 GBP2023-04-01 ~ 2024-03-31
-30,537 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-81,481 GBP2024-03-31
-102,847 GBP2023-03-31