Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
1,793,822 GBP2023-01-01 ~ 2023-12-31
1,544,318 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-240,804 GBP2023-01-01 ~ 2023-12-31
-244,318 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,553,018 GBP2023-01-01 ~ 2023-12-31
1,300,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,576,946 GBP2023-01-01 ~ 2023-12-31
-1,334,294 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-23,928 GBP2023-01-01 ~ 2023-12-31
-34,294 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
21,658 GBP2023-01-01 ~ 2023-12-31
24,887 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-61,501 GBP2023-01-01 ~ 2023-12-31
-185,066 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
736,229 GBP2023-01-01 ~ 2023-12-31
604,527 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
736,229 GBP2023-01-01 ~ 2023-12-31
604,527 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
22,302 GBP2023-12-31
Fixed Assets - Investments
914,722 GBP2023-12-31
913,522 GBP2022-12-31
Fixed Assets
937,024 GBP2023-12-31
913,522 GBP2022-12-31
Debtors
8,030,703 GBP2023-12-31
6,705,945 GBP2022-12-31
Cash at bank and in hand
32,199 GBP2023-12-31
31,434 GBP2022-12-31
Current Assets
8,062,902 GBP2023-12-31
6,737,379 GBP2022-12-31
Creditors
Current
8,291,319 GBP2023-12-31
7,528,526 GBP2022-12-31
Net Current Assets/Liabilities
-228,417 GBP2023-12-31
-791,147 GBP2022-12-31
Total Assets Less Current Liabilities
708,607 GBP2023-12-31
122,375 GBP2022-12-31
Creditors
Non-current
650,003 GBP2023-12-31
Net Assets/Liabilities
58,604 GBP2023-12-31
122,375 GBP2022-12-31
Equity
Called up share capital
133,332 GBP2023-12-31
133,332 GBP2022-12-31
133,332 GBP2021-12-31
Capital redemption reserve
26,698 GBP2023-12-31
26,698 GBP2022-12-31
26,698 GBP2021-12-31
Retained earnings (accumulated losses)
-101,426 GBP2023-12-31
-37,655 GBP2022-12-31
157,818 GBP2021-12-31
Equity
58,604 GBP2023-12-31
122,375 GBP2022-12-31
317,848 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2023-01-01 ~ 2023-12-31
-800,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-800,000 GBP2023-01-01 ~ 2023-12-31
-800,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
736,229 GBP2023-01-01 ~ 2023-12-31
604,527 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
736,229 GBP2023-01-01 ~ 2023-12-31
604,527 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
22,680 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
378 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
378 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
22,302 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
914,722 GBP2023-12-31
913,522 GBP2022-12-31
Additions to investments
1,200 GBP2023-12-31
Investments in Group Undertakings
914,722 GBP2023-12-31
913,522 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,150,079 GBP2023-12-31
5,493,722 GBP2022-12-31
Other Debtors
Current
880,624 GBP2023-12-31
1,212,223 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,030,703 GBP2023-12-31
6,705,945 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
433,332 GBP2023-12-31
176,094 GBP2022-12-31
Trade Creditors/Trade Payables
Current
9,825 GBP2023-12-31
172,290 GBP2022-12-31
Amounts owed to group undertakings
Current
7,181,098 GBP2023-12-31
6,721,447 GBP2022-12-31
Other Taxation & Social Security Payable
Current
58,154 GBP2023-12-31
60,746 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
475,550 GBP2023-12-31
327,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
650,003 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
133,332 shares2023-12-31