Average Number of Employees
932024-01-01 ~ 2024-12-31
1022023-01-01 ~ 2023-12-31
Turnover/Revenue
8,343,198 GBP2024-01-01 ~ 2024-12-31
6,624,171 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-290,776 GBP2024-01-01 ~ 2024-12-31
-345,097 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
8,052,422 GBP2024-01-01 ~ 2024-12-31
6,279,074 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,205,538 GBP2024-01-01 ~ 2024-12-31
-6,557,264 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
846,884 GBP2024-01-01 ~ 2024-12-31
-278,190 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
380,376 GBP2024-01-01 ~ 2024-12-31
-511,139 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
11,287,485 GBP2024-12-31
6,466,058 GBP2023-12-31
Fixed Assets - Investments
18,492,581 GBP2024-12-31
18,492,581 GBP2023-12-31
Fixed Assets
29,780,066 GBP2024-12-31
24,958,639 GBP2023-12-31
Total Inventories
19,257 GBP2024-12-31
23,624 GBP2023-12-31
Debtors
Current
1,437,308 GBP2024-12-31
813,588 GBP2023-12-31
Cash at bank and in hand
586,142 GBP2024-12-31
477,806 GBP2023-12-31
Current Assets
2,042,707 GBP2024-12-31
1,315,018 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-20,950,766 GBP2024-12-31
Net Current Assets/Liabilities
-18,908,059 GBP2024-12-31
-15,221,694 GBP2023-12-31
Total Assets Less Current Liabilities
10,872,007 GBP2024-12-31
9,736,945 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-288,178 GBP2024-12-31
Net Assets/Liabilities
9,884,048 GBP2024-12-31
9,503,672 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
9,884,047 GBP2024-12-31
9,503,671 GBP2023-12-31
9,705,615 GBP2023-01-01
Equity
9,884,048 GBP2024-12-31
9,503,672 GBP2023-12-31
9,705,616 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
380,376 GBP2024-01-01 ~ 2024-12-31
-511,139 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
25,250 GBP2024-01-01 ~ 2024-12-31
24,200 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,243,503 GBP2024-01-01 ~ 2024-12-31
2,174,556 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
179,354 GBP2024-01-01 ~ 2024-12-31
177,946 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,460,789 GBP2024-01-01 ~ 2024-12-31
2,390,771 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
448,742 GBP2024-01-01 ~ 2024-12-31
171,042 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
846,884 GBP2024-01-01 ~ 2024-12-31
-278,190 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
212,422 GBP2024-01-01 ~ 2024-12-31
-65,432 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
355,696 GBP2024-12-31
2,801,882 GBP2023-12-31
Furniture and fittings
13,345,182 GBP2024-12-31
9,860,106 GBP2023-12-31
Computers
145,378 GBP2024-12-31
156,178 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
13,846,256 GBP2024-12-31
12,818,166 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,448,631 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,671,053 GBP2024-01-01 ~ 2024-12-31
Computers
-10,800 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-4,130,484 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,573,436 GBP2023-12-31
Furniture and fittings
3,712,729 GBP2023-12-31
Computers
65,943 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,352,108 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
337,147 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,448,631 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,671,053 GBP2024-01-01 ~ 2024-12-31
Computers
-10,800 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,130,484 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
143,701 GBP2024-12-31
Furniture and fittings
2,321,063 GBP2024-12-31
Computers
94,007 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,558,771 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
211,995 GBP2024-12-31
228,446 GBP2023-12-31
Furniture and fittings
11,024,119 GBP2024-12-31
6,147,377 GBP2023-12-31
Computers
51,371 GBP2024-12-31
90,235 GBP2023-12-31
Finished Goods/Goods for Resale
19,257 GBP2024-12-31
23,624 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
114,339 GBP2024-12-31
210,038 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
761,868 GBP2024-12-31
Other Debtors
Current
51,086 GBP2024-12-31
303,366 GBP2023-12-31
Prepayments/Accrued Income
Current
502,633 GBP2024-12-31
292,802 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
7,382 GBP2024-12-31
7,382 GBP2023-12-31
Cash and Cash Equivalents
586,142 GBP2024-12-31
477,806 GBP2023-12-31
Trade Creditors/Trade Payables
Current
387,614 GBP2024-12-31
668,914 GBP2023-12-31
Amounts owed to group undertakings
Current
19,796,937 GBP2024-12-31
15,336,278 GBP2023-12-31
Taxation/Social Security Payable
Current
237,689 GBP2024-12-31
41,656 GBP2023-12-31
Other Creditors
Current
138,700 GBP2024-12-31
100,995 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
389,826 GBP2024-12-31
388,869 GBP2023-12-31
Creditors
Current
20,950,766 GBP2024-12-31
16,536,712 GBP2023-12-31
Other Creditors
Non-current
288,178 GBP2024-12-31
Creditors
Non-current
288,178 GBP2024-12-31
Net Deferred Tax Liability/Asset
-699,781 GBP2024-12-31
-233,273 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-466,508 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,575,026 GBP2024-12-31
-619,541 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,810,000 GBP2024-12-31
1,810,000 GBP2023-12-31
Between one and five year
9,290,000 GBP2024-12-31
9,290,000 GBP2023-12-31
More than five year
28,740,000 GBP2024-12-31
30,550,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
39,840,000 GBP2024-12-31
41,650,000 GBP2023-12-31