Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Property, Plant & Equipment
112,882 GBP2025-03-31
179,273 GBP2024-03-31
Fixed Assets - Investments
70,000 GBP2025-03-31
70,000 GBP2024-03-31
Fixed Assets
182,882 GBP2025-03-31
249,273 GBP2024-03-31
Total Inventories
91,532 GBP2025-03-31
79,894 GBP2024-03-31
Debtors
317,621 GBP2025-03-31
435,816 GBP2024-03-31
Cash at bank and in hand
369,642 GBP2025-03-31
318,606 GBP2024-03-31
Current Assets
778,795 GBP2025-03-31
834,316 GBP2024-03-31
Creditors
Current
271,927 GBP2025-03-31
343,605 GBP2024-03-31
Net Current Assets/Liabilities
506,868 GBP2025-03-31
490,711 GBP2024-03-31
Total Assets Less Current Liabilities
689,750 GBP2025-03-31
739,984 GBP2024-03-31
Net Assets/Liabilities
627,016 GBP2025-03-31
649,775 GBP2024-03-31
Equity
Called up share capital
600 GBP2025-03-31
600 GBP2024-03-31
Share premium
4,988 GBP2025-03-31
4,988 GBP2024-03-31
Retained earnings (accumulated losses)
621,428 GBP2025-03-31
644,187 GBP2024-03-31
Equity
627,016 GBP2025-03-31
649,775 GBP2024-03-31
Average Number of Employees
122024-04-01 ~ 2025-03-31
122023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
217,311 GBP2025-03-31
217,311 GBP2024-03-31
Furniture and fittings
37,627 GBP2025-03-31
35,434 GBP2024-03-31
Motor vehicles
221,466 GBP2025-03-31
268,110 GBP2024-03-31
Computers
38,382 GBP2025-03-31
19,956 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
514,786 GBP2025-03-31
540,811 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
209,877 GBP2025-03-31
185,196 GBP2024-03-31
Furniture and fittings
33,339 GBP2025-03-31
30,917 GBP2024-03-31
Motor vehicles
134,951 GBP2025-03-31
127,691 GBP2024-03-31
Computers
23,737 GBP2025-03-31
17,734 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
401,904 GBP2025-03-31
361,538 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,681 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
2,422 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
23,171 GBP2024-04-01 ~ 2025-03-31
Computers
6,003 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,277 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
7,434 GBP2025-03-31
32,115 GBP2024-03-31
Furniture and fittings
4,288 GBP2025-03-31
4,517 GBP2024-03-31
Motor vehicles
86,515 GBP2025-03-31
140,419 GBP2024-03-31
Computers
14,645 GBP2025-03-31
2,222 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
83,858 GBP2024-03-31
Under hire purchased contracts or finance leases, Plant and equipment
83,858 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
62,894 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
20,964 GBP2024-04-01 ~ 2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
12,175 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
33,139 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
83,858 GBP2025-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
36,527 GBP2025-03-31
Under hire purchased contracts or finance leases
36,527 GBP2025-03-31
87,144 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
20,964 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
66,180 GBP2024-03-31
Other Investments Other Than Loans
Cost valuation
70,000 GBP2024-03-31
Other Investments Other Than Loans
70,000 GBP2025-03-31
70,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
94,893 GBP2025-03-31
189,770 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
165,562 GBP2025-03-31
197,586 GBP2024-03-31
Other Debtors
Current
333 GBP2025-03-31
2,393 GBP2024-03-31
Prepayments/Accrued Income
Current
56,833 GBP2025-03-31
46,067 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
317,621 GBP2025-03-31
435,816 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
10,468 GBP2025-03-31
10,213 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
14,572 GBP2025-03-31
27,490 GBP2024-03-31
Trade Creditors/Trade Payables
Current
152,746 GBP2025-03-31
209,008 GBP2024-03-31
Other Taxation & Social Security Payable
Current
42,484 GBP2025-03-31
38,245 GBP2024-03-31
Other Creditors
Current
4,030 GBP2025-03-31
1,534 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
4,975 GBP2025-03-31
14,750 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
1,769 GBP2025-03-31
10,468 GBP2024-03-31
Between two and five year, Non-current
1,769 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
36,349 GBP2025-03-31
50,921 GBP2024-03-31
Between one and five year, hire purchase agreements
36,349 GBP2025-03-31
hire purchase agreements
50,921 GBP2025-03-31
78,411 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
49,275 GBP2025-03-31
39,000 GBP2024-03-31
Between one and five year
210,800 GBP2025-03-31
19,500 GBP2024-03-31
More than five year
13,175 GBP2025-03-31
All periods
273,250 GBP2025-03-31
58,500 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
24,616 GBP2025-03-31
27,051 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2025-03-31
Class 2 ordinary share
100 shares2025-03-31