Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Property, Plant & Equipment
179,273 GBP2024-03-31
106,753 GBP2023-03-31
Fixed Assets - Investments
70,000 GBP2024-03-31
70,000 GBP2023-03-31
Fixed Assets
249,273 GBP2024-03-31
176,753 GBP2023-03-31
Total Inventories
79,894 GBP2024-03-31
76,588 GBP2023-03-31
Debtors
435,816 GBP2024-03-31
484,246 GBP2023-03-31
Cash at bank and in hand
318,606 GBP2024-03-31
352,330 GBP2023-03-31
Current Assets
834,316 GBP2024-03-31
913,164 GBP2023-03-31
Creditors
Current
343,605 GBP2024-03-31
353,669 GBP2023-03-31
Net Current Assets/Liabilities
490,711 GBP2024-03-31
559,495 GBP2023-03-31
Total Assets Less Current Liabilities
739,984 GBP2024-03-31
736,248 GBP2023-03-31
Net Assets/Liabilities
649,775 GBP2024-03-31
664,657 GBP2023-03-31
Equity
Called up share capital
600 GBP2024-03-31
600 GBP2023-03-31
Share premium
4,988 GBP2024-03-31
4,988 GBP2023-03-31
Retained earnings (accumulated losses)
644,187 GBP2024-03-31
659,069 GBP2023-03-31
Equity
649,775 GBP2024-03-31
664,657 GBP2023-03-31
Average Number of Employees
122023-04-01 ~ 2024-03-31
112022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
217,311 GBP2024-03-31
207,243 GBP2023-03-31
Furniture and fittings
35,434 GBP2024-03-31
32,151 GBP2023-03-31
Motor vehicles
268,110 GBP2024-03-31
139,530 GBP2023-03-31
Computers
19,956 GBP2024-03-31
18,712 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
540,811 GBP2024-03-31
397,636 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-4,800 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-4,800 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
185,196 GBP2024-03-31
165,314 GBP2023-03-31
Furniture and fittings
30,917 GBP2024-03-31
28,753 GBP2023-03-31
Motor vehicles
127,691 GBP2024-03-31
80,884 GBP2023-03-31
Computers
17,734 GBP2024-03-31
15,932 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
361,538 GBP2024-03-31
290,883 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,682 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
2,164 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
46,807 GBP2023-04-01 ~ 2024-03-31
Computers
1,802 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,455 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,800 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,800 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
32,115 GBP2024-03-31
41,929 GBP2023-03-31
Furniture and fittings
4,517 GBP2024-03-31
3,398 GBP2023-03-31
Motor vehicles
140,419 GBP2024-03-31
58,646 GBP2023-03-31
Computers
2,222 GBP2024-03-31
2,780 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
83,858 GBP2024-03-31
83,858 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
62,894 GBP2024-03-31
41,929 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
20,965 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
22,060 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
43,025 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
20,964 GBP2024-03-31
41,929 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
66,180 GBP2024-03-31
43,646 GBP2023-03-31
Under hire purchased contracts or finance leases
87,144 GBP2024-03-31
85,575 GBP2023-03-31
Other Investments Other Than Loans
Cost valuation
70,000 GBP2023-03-31
Other Investments Other Than Loans
70,000 GBP2024-03-31
70,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
189,770 GBP2024-03-31
216,434 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
197,586 GBP2024-03-31
221,214 GBP2023-03-31
Other Debtors
Current
2,393 GBP2024-03-31
3,042 GBP2023-03-31
Prepayments/Accrued Income
Current
46,067 GBP2024-03-31
43,556 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
435,816 GBP2024-03-31
484,246 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
10,213 GBP2024-03-31
9,958 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
27,490 GBP2024-03-31
36,392 GBP2023-03-31
Trade Creditors/Trade Payables
Current
209,008 GBP2024-03-31
206,635 GBP2023-03-31
Corporation Tax Payable
Current
25,559 GBP2023-03-31
Other Taxation & Social Security Payable
Current
38,245 GBP2024-03-31
16,563 GBP2023-03-31
Other Creditors
Current
1,534 GBP2024-03-31
4,081 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
14,750 GBP2024-03-31
14,489 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,468 GBP2024-03-31
10,213 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
50,921 GBP2024-03-31
22,453 GBP2023-03-31
Between one and five year, hire purchase agreements
50,921 GBP2024-03-31
22,453 GBP2023-03-31
hire purchase agreements
78,411 GBP2024-03-31
58,845 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,000 GBP2024-03-31
39,000 GBP2023-03-31
Between one and five year
19,500 GBP2024-03-31
58,500 GBP2023-03-31
All periods
58,500 GBP2024-03-31
97,500 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
27,051 GBP2024-03-31
26,688 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-03-31
Class 2 ordinary share
100 shares2024-03-31