Average Number of Employees
192022-01-01 ~ 2022-12-31
222021-01-01 ~ 2021-12-31
Turnover/Revenue
8,003,429 GBP2022-01-01 ~ 2022-12-31
9,846,910 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-1,536,433 GBP2022-01-01 ~ 2022-12-31
-1,690,550 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
6,466,996 GBP2022-01-01 ~ 2022-12-31
8,156,360 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-7,613,693 GBP2022-01-01 ~ 2022-12-31
-6,561,035 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-1,146,697 GBP2022-01-01 ~ 2022-12-31
1,866,059 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
25,793 GBP2022-01-01 ~ 2022-12-31
1,837 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-88,948 GBP2022-01-01 ~ 2022-12-31
-61,094 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,209,852 GBP2022-01-01 ~ 2022-12-31
1,806,802 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-1,209,852 GBP2022-01-01 ~ 2022-12-31
1,826,606 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-1,209,852 GBP2022-01-01 ~ 2022-12-31
1,826,606 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
2,827,677 GBP2021-12-31
Property, Plant & Equipment
10,706 GBP2022-12-31
14,742 GBP2021-12-31
Fixed Assets - Investments
1,120 GBP2022-12-31
1,120 GBP2021-12-31
Fixed Assets
11,826 GBP2022-12-31
2,843,539 GBP2021-12-31
Debtors
Current
11,669,041 GBP2022-12-31
9,392,200 GBP2021-12-31
Current assets - Investments
8,656,687 GBP2022-12-31
3,596,394 GBP2021-12-31
Cash at bank and in hand
440,317 GBP2022-12-31
61,516 GBP2021-12-31
Current Assets
20,766,045 GBP2022-12-31
13,050,110 GBP2021-12-31
Net Current Assets/Liabilities
6,204,861 GBP2022-12-31
6,603,000 GBP2021-12-31
Total Assets Less Current Liabilities
6,216,687 GBP2022-12-31
9,446,539 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-2,020,000 GBP2021-12-31
Net Assets/Liabilities
6,216,687 GBP2022-12-31
7,426,539 GBP2021-12-31
Equity
Called up share capital
7,851,580 GBP2022-12-31
7,851,580 GBP2021-12-31
7,851,580 GBP2021-01-01
Other miscellaneous reserve
4,244,666 GBP2022-12-31
4,244,666 GBP2021-12-31
4,244,666 GBP2021-01-01
Retained earnings (accumulated losses)
-5,879,559 GBP2022-12-31
-4,669,707 GBP2021-12-31
-6,496,313 GBP2021-01-01
Equity
6,216,687 GBP2022-12-31
7,426,539 GBP2021-12-31
5,599,933 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,209,852 GBP2022-01-01 ~ 2022-12-31
1,826,606 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,209,852 GBP2022-01-01 ~ 2022-12-31
1,826,606 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
1,736,921 GBP2022-01-01 ~ 2022-12-31
1,276,761 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
226,053 GBP2022-01-01 ~ 2022-12-31
215,450 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
2,030,884 GBP2022-01-01 ~ 2022-12-31
1,555,900 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
-229,872 GBP2022-01-01 ~ 2022-12-31
343,292 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
7,183,202 GBP2022-12-31
6,311,586 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
7,183,202 GBP2022-12-31
3,483,909 GBP2021-12-31
Intangible Assets
Development expenditure
2,827,677 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Computers
113,347 GBP2022-12-31
107,941 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
93,199 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
102,641 GBP2022-12-31
Property, Plant & Equipment
Computers
10,706 GBP2022-12-31
14,742 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
13,564 GBP2022-12-31
47,046 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
10,502,035 GBP2022-12-31
8,365,262 GBP2021-12-31
Other Debtors
Current
1,082,649 GBP2022-12-31
542,730 GBP2021-12-31
Prepayments/Accrued Income
Current
70,793 GBP2022-12-31
22,797 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
414,365 GBP2021-12-31
Other Remaining Borrowings
Current
2,004,810 GBP2022-12-31
5,212 GBP2021-12-31
Trade Creditors/Trade Payables
Current
389,710 GBP2022-12-31
200,930 GBP2021-12-31
Amounts owed to group undertakings
Current
1,085,065 GBP2022-12-31
Taxation/Social Security Payable
Current
122,915 GBP2022-12-31
68,612 GBP2021-12-31
Other Creditors
Current
1,378,559 GBP2022-12-31
10,854 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
83,000 GBP2022-12-31
29,303 GBP2021-12-31
Creditors
Current
14,561,184 GBP2022-12-31
6,447,110 GBP2021-12-31
Other Remaining Borrowings
Non-current
2,020,000 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,851,580 shares2022-12-31
7,851,580 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31