82990 - Other Business Support Service Activities N.e.c.
Administrative Expenses
-1,970,025 GBP2024-01-01 ~ 2024-12-31
-2,061,698 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
21,084 GBP2024-01-01 ~ 2024-12-31
15,907 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,283,793 GBP2024-01-01 ~ 2024-12-31
1,188,854 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
972,582 GBP2024-01-01 ~ 2024-12-31
888,087 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,082,068 GBP2024-12-31
894,667 GBP2023-12-31
Investment Property
1,792,904 GBP2024-12-31
1,762,914 GBP2023-12-31
Debtors
2,910,402 GBP2024-12-31
2,810,271 GBP2023-12-31
Cash at bank and in hand
25,144 GBP2024-12-31
42,894 GBP2023-12-31
Current Assets
3,415,121 GBP2024-12-31
3,371,502 GBP2023-12-31
Net Assets/Liabilities
1,936,535 GBP2024-12-31
1,698,953 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Share premium
9,900 GBP2024-12-31
9,900 GBP2023-12-31
9,900 GBP2022-12-31
Revaluation reserve
355,174 GBP2024-12-31
355,174 GBP2023-12-31
355,174 GBP2022-12-31
Retained earnings (accumulated losses)
1,571,361 GBP2024-12-31
1,333,779 GBP2023-12-31
1,196,692 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
972,582 GBP2024-01-01 ~ 2024-12-31
888,087 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-751,000 GBP2023-01-01 ~ 2023-12-31
Equity
1,936,535 GBP2024-12-31
1,698,953 GBP2023-12-31
Dividends Paid
-735,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
212024-01-01 ~ 2024-12-31
222023-01-01 ~ 2023-12-31
Wages/Salaries
1,182,385 GBP2024-01-01 ~ 2024-12-31
1,209,137 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
78,859 GBP2024-01-01 ~ 2024-12-31
81,615 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,392,361 GBP2024-01-01 ~ 2024-12-31
1,429,843 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
112,500 GBP2024-12-31
112,500 GBP2023-12-31
Other than goodwill
3,327 GBP2024-12-31
23,276 GBP2023-12-31
Intangible Assets - Gross Cost
115,827 GBP2024-12-31
135,776 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
112,500 GBP2024-12-31
112,500 GBP2023-12-31
Other than goodwill
104 GBP2024-12-31
21,819 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
112,604 GBP2024-12-31
134,319 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2024-01-01 ~ 2024-12-31
Other than goodwill
104 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
104 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Other than goodwill
3,223 GBP2024-12-31
1,457 GBP2023-12-31
Intangible Assets
3,223 GBP2024-12-31
1,457 GBP2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
26,952 GBP2024-01-01 ~ 2024-12-31
-36,310 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
928,158 GBP2023-12-31
Plant and equipment
55,130 GBP2024-12-31
40,102 GBP2023-12-31
Computers
254,548 GBP2024-12-31
249,092 GBP2023-12-31
Motor vehicles
91,695 GBP2024-12-31
63,825 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,562,091 GBP2024-12-31
1,281,177 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
-8,416 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-8,416 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
232,560 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,160,718 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,181 GBP2024-12-31
22,918 GBP2023-12-31
Computers
229,556 GBP2024-12-31
180,324 GBP2023-12-31
Motor vehicles
54,568 GBP2024-12-31
35,174 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
480,023 GBP2024-12-31
386,510 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
12,624 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
12,263 GBP2024-01-01 ~ 2024-12-31
Computers
57,648 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
19,394 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,929 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
-8,416 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,416 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
160,718 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,000,000 GBP2024-12-31
Plant and equipment
19,949 GBP2024-12-31
17,184 GBP2023-12-31
Computers
24,992 GBP2024-12-31
68,768 GBP2023-12-31
Motor vehicles
37,127 GBP2024-12-31
28,651 GBP2023-12-31
Owned/Freehold, Land and buildings
780,064 GBP2023-12-31
Investment Property - Fair Value Model
1,792,904 GBP2024-12-31
1,762,914 GBP2023-12-31
Disposals of Investment Property - Fair Value Model
-7,373 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
1,720,415 GBP2024-12-31
1,702,059 GBP2023-12-31
Other Debtors
Current
1,084,346 GBP2024-12-31
1,016,192 GBP2023-12-31
Prepayments/Accrued Income
Current
105,641 GBP2024-12-31
92,020 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,910,402 GBP2024-12-31
2,810,271 GBP2023-12-31
Finished Goods/Goods for Resale
469,251 GBP2024-12-31
499,782 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
172,475 GBP2024-12-31
164,947 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,444,892 GBP2024-12-31
1,213,502 GBP2023-12-31
Corporation Tax Payable
Current
284,259 GBP2024-12-31
303,490 GBP2023-12-31
Other Taxation & Social Security Payable
Current
186,768 GBP2024-12-31
209,177 GBP2023-12-31
Other Creditors
Current
1,363,094 GBP2024-12-31
1,314,828 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
16,424 GBP2024-12-31
110,055 GBP2023-12-31
Creditors
Current
3,467,912 GBP2024-12-31
3,315,999 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
801,021 GBP2024-12-31
954,692 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,000 shares2024-12-31
8,500 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
0 shares2024-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31