Turnover/Revenue
808,513 GBP2024-01-01 ~ 2024-09-27
327,924 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-292,078 GBP2024-01-01 ~ 2024-09-27
-414,345 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
516,435 GBP2024-01-01 ~ 2024-09-27
-86,421 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-152 GBP2024-01-01 ~ 2024-09-27
-2,339 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-196,805 GBP2024-01-01 ~ 2024-09-27
-453,721 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
319,478 GBP2024-01-01 ~ 2024-09-27
-542,481 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
319,478 GBP2024-01-01 ~ 2024-09-27
-542,481 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
319,478 GBP2024-01-01 ~ 2024-09-27
-542,481 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
319,478 GBP2024-01-01 ~ 2024-09-27
-542,481 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
67,991 GBP2024-09-27
45,520 GBP2023-12-31
Property, Plant & Equipment
510 GBP2024-09-27
510 GBP2023-12-31
Fixed Assets - Investments
425,851 GBP2024-09-27
193,951 GBP2023-12-31
Fixed Assets
494,352 GBP2024-09-27
239,981 GBP2023-12-31
Debtors
4,039,649 GBP2024-09-27
3,698,077 GBP2023-12-31
Cash at bank and in hand
6,117,179 GBP2024-09-27
2,540,739 GBP2023-12-31
Current Assets
10,156,828 GBP2024-09-27
6,238,816 GBP2023-12-31
Net Current Assets/Liabilities
379,340 GBP2024-09-27
314,233 GBP2023-12-31
Total Assets Less Current Liabilities
873,692 GBP2024-09-27
554,214 GBP2023-12-31
Net Assets/Liabilities
873,692 GBP2024-09-27
554,214 GBP2023-12-31
Equity
Called up share capital
4,112,961 GBP2024-09-27
4,112,961 GBP2024-01-01
4,112,961 GBP2023-12-31
Retained earnings (accumulated losses)
-3,239,269 GBP2024-09-27
-3,558,747 GBP2024-01-01
-3,558,747 GBP2023-12-31
Equity
873,692 GBP2024-09-27
554,214 GBP2024-01-01
554,214 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
319,478 GBP2024-01-01 ~ 2024-09-27
-542,481 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,000 GBP2024-01-01 ~ 2024-09-27
38,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
80,794 GBP2024-01-01 ~ 2024-09-27
108,468 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
3,081 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
385 GBP2024-01-01 ~ 2024-09-27
713 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
32024-01-01 ~ 2024-09-27
32023-01-01 ~ 2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-09-27
32023-01-01 ~ 2023-12-31
Director Remuneration
80,794 GBP2024-01-01 ~ 2024-09-27
108,468 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
79,870 GBP2024-01-01 ~ 2024-09-27
-103,071 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
46,912 GBP2024-09-27
46,912 GBP2024-01-01
Intangible Assets - Gross Cost
46,912 GBP2024-09-27
46,912 GBP2024-01-01
Intangible Assets - Accumulated Amortisation & Impairment
-21,079 GBP2024-09-27
1,392 GBP2024-01-01
Intangible Assets
Other
67,991 GBP2024-09-27
45,520 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,138 GBP2024-09-27
9,138 GBP2024-01-01
Tools/Equipment for furniture and fittings
23,931 GBP2024-09-27
23,931 GBP2024-01-01
Property, Plant & Equipment - Gross Cost
33,069 GBP2024-09-27
33,069 GBP2024-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,138 GBP2024-09-27
9,138 GBP2024-01-01
Tools/Equipment for furniture and fittings
23,421 GBP2024-09-27
23,421 GBP2024-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
32,559 GBP2024-09-27
32,559 GBP2024-01-01
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
510 GBP2024-09-27
510 GBP2023-12-31
Amounts owed by group undertakings and participating interests
3,987,557 GBP2024-09-27
3,648,803 GBP2023-12-31
Other Debtors
7,242 GBP2024-09-27
10,241 GBP2023-12-31
Prepayments/Accrued Income
44,850 GBP2024-09-27
39,033 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
16,757 GBP2024-09-27
9,587 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
17,204 GBP2024-09-27
615 GBP2023-12-31
Other Creditors
Amounts falling due within one year
251,974 GBP2024-09-27
85,938 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
23,750 GBP2024-09-27
45,560 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-09-27
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,112,961 shares2024-09-27
Nominal value of allotted share capital
Class 1 ordinary share
4,112,961 GBP2024-01-01 ~ 2024-09-27
4,112,961 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
4,112,961 GBP2024-01-01 ~ 2024-09-27
4,112,961 GBP2023-01-01 ~ 2023-12-31