18129 - Printing N.e.c.
(expand)Profit/Loss on Ordinary Activities Before Tax
-413,233 GBP2021-04-01 ~ 2022-03-31
-858,540 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
-250,333 GBP2021-04-01 ~ 2022-03-31
-610,364 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
-25,333 GBP2021-04-01 ~ 2022-03-31
-636,913 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
133,016 GBP2022-03-31
178,388 GBP2021-03-31
Property, Plant & Equipment
6,314,193 GBP2022-03-31
5,746,805 GBP2021-03-31
Fixed Assets - Investments
192,027 GBP2022-03-31
227,339 GBP2021-03-31
Fixed Assets
6,639,236 GBP2022-03-31
6,152,532 GBP2021-03-31
Total Inventories
784,883 GBP2022-03-31
483,708 GBP2021-03-31
Debtors
Current
3,135,964 GBP2022-03-31
2,412,746 GBP2021-03-31
Cash at bank and in hand
54,779 GBP2022-03-31
70,210 GBP2021-03-31
Current Assets
3,975,626 GBP2022-03-31
2,966,664 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-6,637,184 GBP2022-03-31
-4,413,794 GBP2021-03-31
Net Current Assets/Liabilities
-2,661,558 GBP2022-03-31
-1,447,130 GBP2021-03-31
Total Assets Less Current Liabilities
3,977,678 GBP2022-03-31
4,705,402 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-1,749,096 GBP2022-03-31
-2,344,737 GBP2021-03-31
Net Assets/Liabilities
2,054,869 GBP2022-03-31
2,099,052 GBP2021-03-31
Equity
Called up share capital
210,443 GBP2022-03-31
210,443 GBP2021-03-31
210,443 GBP2020-04-01
Revaluation reserve
1,044,591 GBP2022-03-31
819,591 GBP2021-03-31
846,140 GBP2020-04-01
Retained earnings (accumulated losses)
799,835 GBP2022-03-31
1,069,018 GBP2021-03-31
1,698,232 GBP2020-04-01
Equity
2,054,869 GBP2022-03-31
2,099,052 GBP2021-03-31
2,754,815 GBP2020-04-01
Profit/Loss
Retained earnings (accumulated losses)
-250,333 GBP2021-04-01 ~ 2022-03-31
-610,364 GBP2020-04-01 ~ 2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-18,850 GBP2021-04-01 ~ 2022-03-31
-18,850 GBP2020-04-01 ~ 2021-03-31
Dividends Paid
-18,850 GBP2021-04-01 ~ 2022-03-31
-18,850 GBP2020-04-01 ~ 2021-03-31
Audit Fees/Expenses
15,450 GBP2021-04-01 ~ 2022-03-31
15,000 GBP2020-04-01 ~ 2021-03-31
Wages/Salaries
3,809,196 GBP2021-04-01 ~ 2022-03-31
3,791,185 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
401,480 GBP2021-04-01 ~ 2022-03-31
363,570 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
4,287,031 GBP2021-04-01 ~ 2022-03-31
4,227,335 GBP2020-04-01 ~ 2021-03-31
Director Remuneration
510,393 GBP2021-04-01 ~ 2022-03-31
489,604 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-162,900 GBP2021-04-01 ~ 2022-03-31
-104,827 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
-78,514 GBP2021-04-01 ~ 2022-03-31
-163,123 GBP2020-04-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Goodwill
269,132 GBP2022-03-31
269,132 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
136,116 GBP2022-03-31
90,744 GBP2021-03-31
Intangible Assets
Goodwill
133,016 GBP2022-03-31
178,388 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Buildings
2,950,000 GBP2022-03-31
2,650,000 GBP2021-03-31
Plant and equipment
6,816,713 GBP2022-03-31
7,041,810 GBP2021-03-31
Motor vehicles
188,722 GBP2022-03-31
188,722 GBP2021-03-31
Furniture and fittings
1,226,769 GBP2022-03-31
1,225,500 GBP2021-03-31
Other
705,836 GBP2022-03-31
637,898 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
11,888,040 GBP2022-03-31
11,743,930 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,584,546 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals
-1,584,546 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
300,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,472,601 GBP2021-03-31
Motor vehicles
125,862 GBP2021-03-31
Furniture and fittings
1,037,052 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,997,125 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
363,593 GBP2021-04-01 ~ 2022-03-31
Motor vehicles, Owned/Freehold
15,702 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings, Owned/Freehold
69,079 GBP2021-04-01 ~ 2022-03-31
Owned/Freehold
467,947 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-891,225 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-891,225 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,944,969 GBP2022-03-31
Motor vehicles
141,564 GBP2022-03-31
Furniture and fittings
1,106,131 GBP2022-03-31
Other
381,183 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,573,847 GBP2022-03-31
Property, Plant & Equipment
Buildings
2,950,000 GBP2022-03-31
2,650,000 GBP2021-03-31
Plant and equipment
2,871,744 GBP2022-03-31
2,569,209 GBP2021-03-31
Motor vehicles
47,158 GBP2022-03-31
62,860 GBP2021-03-31
Furniture and fittings
120,638 GBP2022-03-31
188,448 GBP2021-03-31
Other
324,653 GBP2022-03-31
276,288 GBP2021-03-31
Plant and equipment, Under hire purchased contracts or finance leases
1,853,157 GBP2022-03-31
1,683,106 GBP2021-03-31
Motor vehicles, Under hire purchased contracts or finance leases
27,341 GBP2022-03-31
44,385 GBP2021-03-31
Under hire purchased contracts or finance leases
1,924,598 GBP2022-03-31
1,727,491 GBP2021-03-31
Investments in Subsidiaries
192,027 GBP2022-03-31
227,339 GBP2021-03-31
Value of work in progress
240,558 GBP2022-03-31
157,412 GBP2021-03-31
Finished Goods/Goods for Resale
544,325 GBP2022-03-31
326,296 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
2,214,357 GBP2022-03-31
1,624,083 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
18,650 GBP2022-03-31
Other Debtors
Current
214,584 GBP2022-03-31
208,904 GBP2021-03-31
Prepayments/Accrued Income
Current
688,373 GBP2022-03-31
579,759 GBP2021-03-31
Bank Borrowings
Current
1,481,890 GBP2022-03-31
585,354 GBP2021-03-31
Trade Creditors/Trade Payables
Current
1,818,843 GBP2022-03-31
1,092,551 GBP2021-03-31
Amounts owed to group undertakings
Current
169,722 GBP2022-03-31
170,763 GBP2021-03-31
Taxation/Social Security Payable
Current
376,884 GBP2022-03-31
341,127 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Current
384,626 GBP2022-03-31
440,217 GBP2021-03-31
Other Creditors
Current
2,059,656 GBP2022-03-31
1,405,804 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
345,428 GBP2022-03-31
377,843 GBP2021-03-31
Creditors
Current
6,637,184 GBP2022-03-31
4,413,794 GBP2021-03-31
Bank Borrowings
Non-current
658,293 GBP2022-03-31
1,719,193 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,090,803 GBP2022-03-31
625,544 GBP2021-03-31
Creditors
Non-current
1,749,096 GBP2022-03-31
2,344,737 GBP2021-03-31
Bank Borrowings
Current, Amounts falling due within one year
1,481,890 GBP2022-03-31
585,354 GBP2021-03-31
Non-current, Between one and two years
184,090 GBP2022-03-31
196,687 GBP2021-03-31
Non-current, Between two and five year
474,203 GBP2022-03-31
1,522,506 GBP2021-03-31
Total Borrowings
2,140,183 GBP2022-03-31
2,304,547 GBP2021-03-31
Minimum gross finance lease payments owing
1,563,096 GBP2022-03-31
1,073,410 GBP2021-03-31
Net Deferred Tax Liability/Asset
-173,713 GBP2022-03-31
-261,613 GBP2021-03-31
-339,891 GBP2020-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
162,900 GBP2021-04-01 ~ 2022-03-31
104,827 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
619,145 GBP2022-03-31
334,352 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
900 shares2022-03-31
Par Value of Share
Class 1 ordinary share
1.002021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2022-03-31
Par Value of Share
Class 2 ordinary share
1.002021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
209,443 shares2022-03-31
Par Value of Share
Class 3 ordinary share
1.002021-04-01 ~ 2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
243,004 GBP2022-03-31
276,806 GBP2021-03-31
Between one and five year
346,960 GBP2022-03-31
589,963 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
589,964 GBP2022-03-31
866,769 GBP2021-03-31