Average Number of Employees
1752022-10-01 ~ 2023-09-30
1382021-10-01 ~ 2022-09-30
Turnover/Revenue
11,104,020 GBP2022-10-01 ~ 2023-09-30
10,443,896 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-11,532,015 GBP2022-10-01 ~ 2023-09-30
-10,210,231 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
-427,995 GBP2022-10-01 ~ 2023-09-30
233,665 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
14,650 GBP2022-10-01 ~ 2023-09-30
-599,125 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
-542,874 GBP2022-10-01 ~ 2023-09-30
-366,670 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
-618,358 GBP2022-10-01 ~ 2023-09-30
-121,557 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
1,584,233 GBP2023-09-30
1,615,846 GBP2022-09-30
Fixed Assets
1,584,233 GBP2023-09-30
1,615,846 GBP2022-09-30
Total Inventories
429,116 GBP2023-09-30
558,750 GBP2022-09-30
Debtors
Current
1,442,577 GBP2023-09-30
1,310,750 GBP2022-09-30
Current Assets
1,871,693 GBP2023-09-30
1,869,500 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-8,486,462 GBP2023-09-30
-7,897,524 GBP2022-09-30
Net Current Assets/Liabilities
-6,614,769 GBP2023-09-30
-6,028,024 GBP2022-09-30
Total Assets Less Current Liabilities
-5,030,536 GBP2023-09-30
-4,412,178 GBP2022-09-30
Net Assets/Liabilities
-5,030,536 GBP2023-09-30
-4,412,178 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
-5,030,636 GBP2023-09-30
-4,412,278 GBP2022-09-30
Equity
-5,030,536 GBP2023-09-30
-4,412,178 GBP2022-09-30
Wages/Salaries
3,656,088 GBP2022-10-01 ~ 2023-09-30
3,167,424 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
286,259 GBP2022-10-01 ~ 2023-09-30
271,366 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
3,992,856 GBP2022-10-01 ~ 2023-09-30
3,488,272 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,410 GBP2022-10-01 ~ 2023-09-30
-134,000 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
-542,874 GBP2022-10-01 ~ 2023-09-30
-366,670 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
-119,432 GBP2022-10-01 ~ 2023-09-30
-69,667 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,209,739 GBP2023-09-30
1,173,622 GBP2022-09-30
Furniture and fittings
1,783,999 GBP2023-09-30
1,654,755 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
4,332,960 GBP2023-09-30
4,128,621 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,070 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-4,978 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
916,229 GBP2022-09-30
Furniture and fittings
1,074,742 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,512,775 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
64,172 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
119,438 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
236,511 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-559 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-559 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
979,842 GBP2023-09-30
Furniture and fittings
1,194,180 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,748,727 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
229,897 GBP2023-09-30
257,393 GBP2022-09-30
Furniture and fittings
589,819 GBP2023-09-30
580,013 GBP2022-09-30
Raw materials and consumables
143,930 GBP2023-09-30
158,018 GBP2022-09-30
Finished Goods/Goods for Resale
285,186 GBP2023-09-30
400,732 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
41,351 GBP2023-09-30
103,591 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
12,208 GBP2023-09-30
2,610 GBP2022-09-30
Other Debtors
Current
2,454 GBP2023-09-30
3,005 GBP2022-09-30
Prepayments/Accrued Income
Current
1,075,234 GBP2023-09-30
814,730 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
311,330 GBP2023-09-30
386,814 GBP2022-09-30
Bank Overdrafts
Current
148,307 GBP2023-09-30
2,612,354 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,001,117 GBP2023-09-30
817,306 GBP2022-09-30
Amounts owed to group undertakings
Current
6,121,878 GBP2023-09-30
3,379,424 GBP2022-09-30
Taxation/Social Security Payable
Current
271,321 GBP2023-09-30
418,603 GBP2022-09-30
Other Creditors
Current
568,122 GBP2023-09-30
380,695 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
375,717 GBP2023-09-30
289,142 GBP2022-09-30
Creditors
Current
8,486,462 GBP2023-09-30
7,897,524 GBP2022-09-30
Net Deferred Tax Liability/Asset
311,330 GBP2023-09-30
386,814 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-75,484 GBP2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,206,731 GBP2023-09-30
2,206,731 GBP2022-09-30
Between one and five year
8,826,923 GBP2023-09-30
8,826,923 GBP2022-09-30
More than five year
42,314,818 GBP2023-09-30
44,521,549 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
53,348,472 GBP2023-09-30
55,555,203 GBP2022-09-30