Average Number of Employees
1362023-10-01 ~ 2024-09-30
1752022-10-01 ~ 2023-09-30
Turnover/Revenue
10,440,021 GBP2023-10-01 ~ 2024-09-30
11,104,020 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-10,828,950 GBP2023-10-01 ~ 2024-09-30
-11,482,857 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
-388,929 GBP2023-10-01 ~ 2024-09-30
-378,837 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-71,381 GBP2023-10-01 ~ 2024-09-30
-36,019 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
3,720,158 GBP2023-10-01 ~ 2024-09-30
-542,874 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
3,720,158 GBP2023-10-01 ~ 2024-09-30
-542,874 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
3,742,974 GBP2023-10-01 ~ 2024-09-30
-618,358 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
1,358,827 GBP2024-09-30
1,584,233 GBP2023-09-30
Fixed Assets
1,358,827 GBP2024-09-30
1,584,233 GBP2023-09-30
Total Inventories
457,871 GBP2024-09-30
429,116 GBP2023-09-30
Debtors
Current
1,497,853 GBP2024-09-30
1,442,577 GBP2023-09-30
Cash at bank and in hand
280,742 GBP2024-09-30
Current Assets
2,236,466 GBP2024-09-30
1,871,693 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-4,859,459 GBP2024-09-30
-8,444,158 GBP2023-09-30
Net Current Assets/Liabilities
-2,622,993 GBP2024-09-30
-6,572,465 GBP2023-09-30
Total Assets Less Current Liabilities
-1,264,166 GBP2024-09-30
-4,988,232 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-23,396 GBP2024-09-30
Net Assets/Liabilities
-1,287,562 GBP2024-09-30
-5,030,536 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
-1,287,662 GBP2024-09-30
-5,030,636 GBP2023-09-30
Equity
-1,287,562 GBP2024-09-30
-5,030,536 GBP2023-09-30
Wages/Salaries
3,312,215 GBP2023-10-01 ~ 2024-09-30
3,656,088 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
281,548 GBP2023-10-01 ~ 2024-09-30
286,259 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
3,646,877 GBP2023-10-01 ~ 2024-09-30
3,992,856 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,816 GBP2023-10-01 ~ 2024-09-30
10,410 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
930,040 GBP2023-10-01 ~ 2024-09-30
-119,432 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,214,245 GBP2024-09-30
1,209,739 GBP2023-09-30
Furniture and fittings
1,803,071 GBP2024-09-30
1,783,999 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
4,364,636 GBP2024-09-30
4,332,960 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
979,842 GBP2023-09-30
Furniture and fittings
1,194,180 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,748,727 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
76,682 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
257,082 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,056,524 GBP2024-09-30
Furniture and fittings
1,320,330 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,005,809 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
157,721 GBP2024-09-30
229,897 GBP2023-09-30
Furniture and fittings
482,741 GBP2024-09-30
589,819 GBP2023-09-30
Raw materials and consumables
172,685 GBP2024-09-30
143,930 GBP2023-09-30
Finished Goods/Goods for Resale
285,186 GBP2024-09-30
285,186 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
81,638 GBP2024-09-30
41,351 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
12,208 GBP2023-09-30
Other Debtors
Current
2,454 GBP2023-09-30
Prepayments/Accrued Income
Current
1,082,069 GBP2024-09-30
1,075,234 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
334,146 GBP2024-09-30
311,330 GBP2023-09-30
Bank Overdrafts
-148,307 GBP2023-09-30
Cash and Cash Equivalents
280,742 GBP2024-09-30
-148,307 GBP2023-09-30
Bank Overdrafts
Current
148,307 GBP2023-09-30
Trade Creditors/Trade Payables
Current
982,166 GBP2024-09-30
1,001,117 GBP2023-09-30
Amounts owed to group undertakings
Current
2,946,926 GBP2024-09-30
6,121,878 GBP2023-09-30
Taxation/Social Security Payable
Current
155,318 GBP2024-09-30
271,321 GBP2023-09-30
Other Creditors
Current
649,326 GBP2024-09-30
525,818 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
125,723 GBP2024-09-30
375,717 GBP2023-09-30
Creditors
Current
4,859,459 GBP2024-09-30
8,444,158 GBP2023-09-30
Other Creditors
Non-current
23,396 GBP2024-09-30
42,304 GBP2023-09-30
Creditors
Non-current
23,396 GBP2024-09-30
42,304 GBP2023-09-30
Net Deferred Tax Liability/Asset
334,146 GBP2024-09-30
311,330 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
22,816 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,206,731 GBP2024-09-30
2,206,731 GBP2023-09-30
Between one and five year
8,826,923 GBP2024-09-30
8,826,923 GBP2023-09-30
More than five year
40,108,087 GBP2024-09-30
42,314,818 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
51,141,741 GBP2024-09-30
53,348,472 GBP2023-09-30