Cost of Sales
-16,227,938 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-1,003,715 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-9,778,382 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-151,354 GBP2024-01-01 ~ 2024-12-31
-117,008 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
390,960 GBP2024-01-01 ~ 2024-12-31
1,503,473 GBP2023-01-01 ~ 2023-12-31
Amount of corporation tax that is recoverable
Current
545,345 GBP2024-12-31
103,214 GBP2023-12-31
Cash and Cash Equivalents
3,574,070 GBP2024-12-31
8,581,786 GBP2023-12-31
7,463,469 GBP2022-12-31
Deferred Tax Liabilities
41,000 GBP2024-12-31
19,300 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Share premium
2,149,900 GBP2024-12-31
2,149,900 GBP2023-12-31
2,149,900 GBP2022-12-31
Retained earnings (accumulated losses)
7,789,084 GBP2024-12-31
13,898,124 GBP2023-12-31
Other miscellaneous reserve
12,394,651 GBP2022-12-31
Equity
9,939,084 GBP2024-12-31
16,048,124 GBP2023-12-31
Audit Fees/Expenses
19,500 GBP2024-01-01 ~ 2024-12-31
19,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1722024-01-01 ~ 2024-12-31
1432023-01-01 ~ 2023-12-31
Wages/Salaries
8,243,272 GBP2024-01-01 ~ 2024-12-31
6,878,396 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
127,749 GBP2024-01-01 ~ 2024-12-31
117,337 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,316,082 GBP2024-01-01 ~ 2024-12-31
7,765,376 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
234,647 GBP2024-01-01 ~ 2024-12-31
221,173 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
375,282 GBP2024-01-01 ~ 2024-12-31
490,021 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
136,628 GBP2024-01-01 ~ 2024-12-31
476,486 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
761,186 GBP2024-12-31
696,850 GBP2023-12-31
696,850 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
728,781 GBP2024-12-31
631,400 GBP2023-12-31
561,318 GBP2022-12-31
Motor vehicles
2,301,108 GBP2024-12-31
1,496,983 GBP2023-12-31
1,243,595 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-6,604 GBP2024-01-01 ~ 2024-12-31
-80,790 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-202,965 GBP2024-01-01 ~ 2024-12-31
-680,492 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-209,569 GBP2024-01-01 ~ 2024-12-31
-761,282 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,081,186 GBP2024-12-31
573,267 GBP2023-12-31
837,978 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,614,758 GBP2024-12-31
1,801,890 GBP2023-12-31
1,826,062 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
78,455 GBP2024-01-01 ~ 2024-12-31
71,165 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
709,277 GBP2024-01-01 ~ 2024-12-31
406,468 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,017,285 GBP2024-01-01 ~ 2024-12-31
720,563 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-3,059 GBP2024-01-01 ~ 2024-12-31
-73,556 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-201,358 GBP2024-01-01 ~ 2024-12-31
-671,179 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-204,417 GBP2024-01-01 ~ 2024-12-31
-744,735 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
507,585 GBP2024-12-31
432,189 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,444,671 GBP2024-12-31
5,388,946 GBP2023-12-31
Prepayments
Current
458,328 GBP2024-12-31
575,677 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,090,858 GBP2023-12-31
Accrued Liabilities
Current
516,156 GBP2024-12-31
216,728 GBP2023-12-31
Other Taxation & Social Security Payable
Current
921,405 GBP2024-12-31
908,914 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
41,000 GBP2024-12-31
19,300 GBP2023-12-31
8,000 GBP2022-12-31