Property, Plant & Equipment
564,982 GBP2025-05-31
574,438 GBP2024-05-31
Fixed Assets
564,982 GBP2025-05-31
574,438 GBP2024-05-31
Total Inventories
20,244 GBP2025-05-31
14,000 GBP2024-05-31
Debtors
160,528 GBP2025-05-31
139,205 GBP2024-05-31
Cash at bank and in hand
152,997 GBP2025-05-31
190,881 GBP2024-05-31
Current Assets
333,769 GBP2025-05-31
344,086 GBP2024-05-31
Creditors
-375,247 GBP2025-05-31
-375,036 GBP2024-05-31
Net Current Assets/Liabilities
-41,478 GBP2025-05-31
-30,950 GBP2024-05-31
Total Assets Less Current Liabilities
523,504 GBP2025-05-31
543,488 GBP2024-05-31
Creditors
Non-current
-7,823 GBP2025-05-31
-17,505 GBP2024-05-31
Net Assets/Liabilities
478,637 GBP2025-05-31
485,987 GBP2024-05-31
Equity
Called up share capital
2 GBP2025-05-31
2 GBP2024-05-31
Share premium
300,000 GBP2025-05-31
300,000 GBP2024-05-31
Retained earnings (accumulated losses)
178,635 GBP2025-05-31
185,985 GBP2024-05-31
Average Number of Employees
72024-06-01 ~ 2025-05-31
72023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
429,793 GBP2025-05-31
424,647 GBP2024-05-31
Plant and equipment
309,410 GBP2025-05-31
282,011 GBP2024-05-31
Motor vehicles
58,536 GBP2025-05-31
58,536 GBP2024-05-31
Furniture and fittings
5,148 GBP2025-05-31
3,432 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
200,202 GBP2025-05-31
163,791 GBP2024-05-31
Motor vehicles
36,602 GBP2025-05-31
29,291 GBP2024-05-31
Furniture and fittings
2,270 GBP2025-05-31
1,311 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
36,411 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
7,311 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
959 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
429,793 GBP2025-05-31
424,647 GBP2024-05-31
Plant and equipment
109,208 GBP2025-05-31
118,220 GBP2024-05-31
Motor vehicles
21,934 GBP2025-05-31
29,245 GBP2024-05-31
Furniture and fittings
2,878 GBP2025-05-31
2,121 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Computers
8,237 GBP2025-05-31
6,573 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
811,124 GBP2025-05-31
775,199 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
7,068 GBP2025-05-31
6,368 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
246,142 GBP2025-05-31
200,761 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
700 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,381 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Computers
1,169 GBP2025-05-31
205 GBP2024-05-31
Other types of inventories not specified separately
20,244 GBP2025-05-31
14,000 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
39,612 GBP2025-05-31
24,186 GBP2024-05-31
Prepayments/Accrued Income
Current
120,916 GBP2025-05-31
115,019 GBP2024-05-31
Trade Creditors/Trade Payables
Current
128,707 GBP2025-05-31
162,070 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
9,677 GBP2025-05-31
10,000 GBP2024-05-31
Other Taxation & Social Security Payable
Current
25,489 GBP2025-05-31
16,885 GBP2024-05-31
Other Creditors
Current
1,636 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
191,556 GBP2025-05-31
179,419 GBP2024-05-31
Amounts owed to directors
Current
19,818 GBP2025-05-31
5,026 GBP2024-05-31
Creditors
Current
375,247 GBP2025-05-31
375,036 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
7,823 GBP2025-05-31
17,505 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
37,044 GBP2025-05-31
39,996 GBP2024-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,983 GBP2024-06-01 ~ 2025-05-31