Cost of Sales
-111,085,761 GBP2023-05-01 ~ 2024-04-30
-127,670,036 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-1,774,533 GBP2023-05-01 ~ 2024-04-30
-1,748,421 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-3,462,311 GBP2023-05-01 ~ 2024-04-30
-2,845,996 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
394,957 GBP2023-05-01 ~ 2024-04-30
936,535 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
381,649 GBP2023-05-01 ~ 2024-04-30
770,089 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
381,649 GBP2023-05-01 ~ 2024-04-30
770,089 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
2,480,598 GBP2024-04-30
2,211,215 GBP2023-04-30
Fixed Assets - Investments
1 GBP2024-04-30
1 GBP2023-04-30
Fixed Assets
2,480,599 GBP2024-04-30
2,211,216 GBP2023-04-30
Debtors
7,376,695 GBP2024-04-30
9,319,122 GBP2023-04-30
Cash at bank and in hand
566,965 GBP2024-04-30
1,492,798 GBP2023-04-30
Current Assets
18,092,645 GBP2024-04-30
22,179,820 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-12,828,137 GBP2024-04-30
-16,583,677 GBP2023-04-30
Net Current Assets/Liabilities
5,264,508 GBP2024-04-30
5,596,143 GBP2023-04-30
Total Assets Less Current Liabilities
7,745,107 GBP2024-04-30
7,807,359 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-1,626,539 GBP2024-04-30
-1,703,440 GBP2023-04-30
Net Assets/Liabilities
6,047,268 GBP2024-04-30
6,032,619 GBP2023-04-30
Equity
Called up share capital
58,823 GBP2024-04-30
58,823 GBP2023-04-30
58,823 GBP2022-04-30
Share premium
991,177 GBP2024-04-30
991,177 GBP2023-04-30
991,177 GBP2022-04-30
Retained earnings (accumulated losses)
4,997,268 GBP2024-04-30
4,982,619 GBP2023-04-30
4,584,530 GBP2022-04-30
Equity
6,047,268 GBP2024-04-30
6,032,619 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
381,649 GBP2023-05-01 ~ 2024-04-30
770,089 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-372,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-367,000 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
26,500 GBP2023-05-01 ~ 2024-04-30
25,000 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
742023-05-01 ~ 2024-04-30
692022-05-01 ~ 2023-04-30
Wages/Salaries
2,789,642 GBP2023-05-01 ~ 2024-04-30
2,609,994 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
123,641 GBP2023-05-01 ~ 2024-04-30
97,617 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,195,131 GBP2023-05-01 ~ 2024-04-30
3,003,298 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
19,683 GBP2023-05-01 ~ 2024-04-30
30,889 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-05-01 ~ 2024-04-30
11,068 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,172,200 GBP2024-04-30
1,172,200 GBP2023-04-30
Improvements to leasehold property
1,152,446 GBP2024-04-30
932,336 GBP2023-04-30
Plant and equipment
114,826 GBP2024-04-30
65,704 GBP2023-04-30
Furniture and fittings
914,760 GBP2024-04-30
717,695 GBP2023-04-30
Motor vehicles
21,223 GBP2024-04-30
41,575 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
3,375,455 GBP2024-04-30
2,929,510 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-20,352 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-20,352 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
266,594 GBP2024-04-30
243,293 GBP2023-04-30
Improvements to leasehold property
64,024 GBP2024-04-30
0 GBP2023-04-30
Plant and equipment
60,500 GBP2024-04-30
42,412 GBP2023-04-30
Furniture and fittings
484,245 GBP2024-04-30
393,682 GBP2023-04-30
Motor vehicles
19,494 GBP2024-04-30
38,908 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
894,857 GBP2024-04-30
718,295 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
23,301 GBP2023-05-01 ~ 2024-04-30
Improvements to leasehold property
64,024 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
18,088 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
90,563 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
938 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
196,914 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-20,352 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,352 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
905,606 GBP2024-04-30
928,907 GBP2023-04-30
Improvements to leasehold property
1,088,422 GBP2024-04-30
932,336 GBP2023-04-30
Plant and equipment
54,326 GBP2024-04-30
23,292 GBP2023-04-30
Furniture and fittings
430,515 GBP2024-04-30
324,013 GBP2023-04-30
Motor vehicles
1,729 GBP2024-04-30
2,667 GBP2023-04-30
Finished Goods/Goods for Resale
10,148,985 GBP2024-04-30
11,367,900 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
6,348,442 GBP2024-04-30
8,096,130 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
815,329 GBP2024-04-30
984,265 GBP2023-04-30
Other Debtors
Current
173,677 GBP2024-04-30
168,156 GBP2023-04-30
Prepayments/Accrued Income
Current
39,247 GBP2024-04-30
70,571 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
7,376,695 GBP2024-04-30
9,319,122 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
485,000 GBP2024-04-30
929,874 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
31,705 GBP2024-04-30
4,422 GBP2023-04-30
Trade Creditors/Trade Payables
Current
7,935,665 GBP2024-04-30
9,378,453 GBP2023-04-30
Amounts owed to group undertakings
Current
15,789 GBP2024-04-30
0 GBP2023-04-30
Corporation Tax Payable
Current
21,291 GBP2024-04-30
165,490 GBP2023-04-30
Other Taxation & Social Security Payable
Current
705,450 GBP2024-04-30
278,186 GBP2023-04-30
Other Creditors
Current
3,382,266 GBP2024-04-30
5,523,131 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
142,908 GBP2024-04-30
241,257 GBP2023-04-30
Creditors
Current
12,828,137 GBP2024-04-30
16,583,677 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
49,583 GBP2024-04-30
187,500 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
76,956 GBP2024-04-30
15,940 GBP2023-04-30
Other Remaining Borrowings
Non-current
1,500,000 GBP2024-04-30
1,500,000 GBP2023-04-30
Creditors
Non-current
1,626,539 GBP2024-04-30
1,703,440 GBP2023-04-30
Bank Borrowings
534,583 GBP2024-04-30
1,117,374 GBP2023-04-30
Total Borrowings
2,034,583 GBP2024-04-30
2,617,374 GBP2023-04-30
Current
485,000 GBP2024-04-30
929,874 GBP2023-04-30
Non-current
1,549,583 GBP2024-04-30
1,687,500 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
31,705 GBP2024-04-30
4,422 GBP2023-04-30
Minimum gross finance lease payments owing
108,661 GBP2024-04-30
20,362 GBP2023-04-30
Equity
Called up share capital
58,823 GBP2024-04-30
58,823 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
139,536 GBP2024-04-30
74,464 GBP2023-04-30
Between two and five year
12,621 GBP2024-04-30
14,287 GBP2023-04-30
More than five year
978,670 GBP2024-04-30
979,670 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,130,827 GBP2024-04-30
1,068,421 GBP2023-04-30