(expand)Profit/Loss
250,864 GBP2024-05-01 ~ 2025-04-30
381,649 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
250,864 GBP2024-05-01 ~ 2025-04-30
381,649 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Other than goodwill
50,591 GBP2025-04-30
0 GBP2024-04-30
Property, Plant & Equipment
2,360,040 GBP2025-04-30
2,480,598 GBP2024-04-30
Fixed Assets - Investments
1 GBP2025-04-30
1 GBP2024-04-30
Fixed Assets
2,410,632 GBP2025-04-30
2,480,599 GBP2024-04-30
Debtors
7,487,136 GBP2025-04-30
7,376,695 GBP2024-04-30
Cash at bank and in hand
1,144,301 GBP2025-04-30
566,965 GBP2024-04-30
Current Assets
19,354,847 GBP2025-04-30
18,092,645 GBP2024-04-30
Creditors
Amounts falling due within one year
-14,174,033 GBP2025-04-30
-12,828,137 GBP2024-04-30
Net Current Assets/Liabilities
5,180,814 GBP2025-04-30
5,264,508 GBP2024-04-30
Total Assets Less Current Liabilities
7,591,446 GBP2025-04-30
7,745,107 GBP2024-04-30
Creditors
Amounts falling due after one year
-1,543,014 GBP2025-04-30
-1,626,539 GBP2024-04-30
Net Assets/Liabilities
5,977,132 GBP2025-04-30
6,047,268 GBP2024-04-30
Equity
Called up share capital
58,823 GBP2025-04-30
58,823 GBP2024-04-30
58,823 GBP2023-04-30
Share premium
991,177 GBP2025-04-30
991,177 GBP2024-04-30
991,177 GBP2023-04-30
Retained earnings (accumulated losses)
4,927,132 GBP2025-04-30
4,997,268 GBP2024-04-30
4,982,619 GBP2023-04-30
Equity
5,977,132 GBP2025-04-30
6,047,268 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
250,864 GBP2024-05-01 ~ 2025-04-30
381,649 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-367,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-321,000 GBP2024-05-01 ~ 2025-04-30
Audit Fees/Expenses
28,875 GBP2024-05-01 ~ 2025-04-30
26,500 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
772024-05-01 ~ 2025-04-30
742023-05-01 ~ 2024-04-30
Wages/Salaries
3,111,896 GBP2024-05-01 ~ 2025-04-30
2,789,642 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
132,368 GBP2024-05-01 ~ 2025-04-30
123,641 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
3,567,195 GBP2024-05-01 ~ 2025-04-30
3,195,131 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
152,235 GBP2024-05-01 ~ 2025-04-30
19,683 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Computer software
46,212 GBP2025-04-30
0 GBP2024-04-30
Intangible Assets - Gross Cost
56,212 GBP2025-04-30
0 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
5,621 GBP2025-04-30
0 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
5,621 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
50,591 GBP2025-04-30
0 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,172,200 GBP2025-04-30
1,172,200 GBP2024-04-30
Improvements to leasehold property
1,168,950 GBP2025-04-30
1,152,446 GBP2024-04-30
Plant and equipment
116,405 GBP2025-04-30
114,826 GBP2024-04-30
Furniture and fittings
969,834 GBP2025-04-30
914,760 GBP2024-04-30
Motor vehicles
20,789 GBP2025-04-30
21,223 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
3,448,178 GBP2025-04-30
3,375,455 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-434 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-434 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
289,862 GBP2025-04-30
266,594 GBP2024-04-30
Improvements to leasehold property
122,944 GBP2025-04-30
64,024 GBP2024-04-30
Plant and equipment
74,431 GBP2025-04-30
60,500 GBP2024-04-30
Furniture and fittings
581,406 GBP2025-04-30
484,245 GBP2024-04-30
Motor vehicles
19,495 GBP2025-04-30
19,494 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,088,138 GBP2025-04-30
894,857 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
58,920 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
13,931 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
97,161 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
432 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
193,712 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-431 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-431 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
882,338 GBP2025-04-30
Improvements to leasehold property
1,046,006 GBP2025-04-30
1,088,422 GBP2024-04-30
Plant and equipment
41,974 GBP2025-04-30
54,326 GBP2024-04-30
Furniture and fittings
388,428 GBP2025-04-30
430,515 GBP2024-04-30
Motor vehicles
1,294 GBP2025-04-30
1,729 GBP2024-04-30
Owned/Freehold, Land and buildings
905,606 GBP2024-04-30
Finished Goods/Goods for Resale
10,723,410 GBP2025-04-30
10,148,985 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
6,653,313 GBP2025-04-30
6,348,442 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
744,045 GBP2025-04-30
815,329 GBP2024-04-30
Other Debtors
Current
56,762 GBP2025-04-30
173,677 GBP2024-04-30
Prepayments/Accrued Income
Current
33,016 GBP2025-04-30
39,247 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
49,583 GBP2025-04-30
485,000 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
33,942 GBP2025-04-30
31,705 GBP2024-04-30
Trade Creditors/Trade Payables
Current
9,837,815 GBP2025-04-30
7,935,665 GBP2024-04-30
Amounts owed to group undertakings
Current
25,630 GBP2025-04-30
15,789 GBP2024-04-30
Corporation Tax Payable
Current
104,255 GBP2025-04-30
21,291 GBP2024-04-30
Other Taxation & Social Security Payable
Current
525,242 GBP2025-04-30
705,450 GBP2024-04-30
Other Creditors
Current
3,435,299 GBP2025-04-30
3,382,266 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
94,463 GBP2025-04-30
142,908 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
12,828,137 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-04-30
49,583 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
43,014 GBP2025-04-30
76,956 GBP2024-04-30
Other Remaining Borrowings
Non-current
1,500,000 GBP2025-04-30
1,500,000 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
1,543,014 GBP2025-04-30
Bank Borrowings
49,583 GBP2025-04-30
534,583 GBP2024-04-30
Total Borrowings
1,549,583 GBP2025-04-30
2,034,583 GBP2024-04-30
Current
49,583 GBP2025-04-30
485,000 GBP2024-04-30
Non-current
1,500,000 GBP2025-04-30
1,549,583 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
33,942 GBP2025-04-30
31,705 GBP2024-04-30
Minimum gross finance lease payments owing
76,956 GBP2025-04-30
108,661 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,500 shares2025-04-30
4,500 shares2024-04-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4,500 shares2025-04-30
4,500 shares2024-04-30
Par Value of Share
Class 3 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,000 shares2025-04-30
1,000 shares2024-04-30
Par Value of Share
Class 4 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
19,500 shares2025-04-30
19,500 shares2024-04-30
Equity
Called up share capital
58,823 GBP2025-04-30
58,823 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
142,581 GBP2025-04-30
139,536 GBP2024-04-30
Between two and five year
6,387 GBP2025-04-30
12,621 GBP2024-04-30
More than five year
977,670 GBP2025-04-30
978,670 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,126,638 GBP2025-04-30
1,130,827 GBP2024-04-30