Intangible Assets
2,066,819 GBP2024-12-31
1,947,326 GBP2024-06-30
Property, Plant & Equipment
32,422 GBP2024-12-31
56,482 GBP2024-06-30
Fixed Assets - Investments
913 GBP2024-12-31
913 GBP2024-06-30
Debtors
Current
414,868 GBP2024-12-31
1,062,853 GBP2024-06-30
Cash at bank and in hand
463,959 GBP2024-12-31
627,927 GBP2024-06-30
Net Assets/Liabilities
845,922 GBP2024-12-31
877,114 GBP2024-06-30
Equity
Called up share capital
1,305,800 GBP2024-12-31
1,305,800 GBP2024-06-30
Retained earnings (accumulated losses)
-459,878 GBP2024-12-31
-428,686 GBP2024-06-30
Equity
845,922 GBP2024-12-31
877,114 GBP2024-06-30
Average Number of Employees
472024-07-01 ~ 2024-12-31
422023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
4,179,922 GBP2024-12-31
3,693,627 GBP2024-06-30
Intangible Assets - Gross Cost
4,179,922 GBP2024-12-31
3,693,627 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,113,103 GBP2024-12-31
1,746,301 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
2,113,103 GBP2024-12-31
1,746,301 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
366,802 GBP2024-07-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
366,802 GBP2024-07-01 ~ 2024-12-31
Intangible Assets
Development expenditure
2,066,819 GBP2024-12-31
1,947,326 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
0 GBP2024-12-31
5,086 GBP2024-06-30
Office equipment
1,193 GBP2024-12-31
28,670 GBP2024-06-30
Computers
71,755 GBP2024-12-31
89,130 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
72,948 GBP2024-12-31
122,886 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-5,086 GBP2024-07-01 ~ 2024-12-31
Office equipment
-28,670 GBP2024-07-01 ~ 2024-12-31
Computers
-20,385 GBP2024-07-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-54,141 GBP2024-07-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2024-12-31
5,086 GBP2024-06-30
Office equipment
45 GBP2024-12-31
15,463 GBP2024-06-30
Computers
40,481 GBP2024-12-31
45,855 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
40,526 GBP2024-12-31
66,404 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2024-07-01 ~ 2024-12-31
Office equipment
3,957 GBP2024-07-01 ~ 2024-12-31
Computers
13,846 GBP2024-07-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,803 GBP2024-07-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,086 GBP2024-07-01 ~ 2024-12-31
Office equipment
-19,375 GBP2024-07-01 ~ 2024-12-31
Computers
-19,220 GBP2024-07-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-43,681 GBP2024-07-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2024-12-31
0 GBP2024-06-30
Office equipment
1,148 GBP2024-12-31
13,207 GBP2024-06-30
Computers
31,274 GBP2024-12-31
43,275 GBP2024-06-30
Investments in Subsidiaries
Cost valuation
913 GBP2024-12-31
913 GBP2024-06-30
Investments in Subsidiaries
913 GBP2024-12-31
913 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
95,416 GBP2024-12-31
465,158 GBP2024-06-30
Prepayments/Accrued Income
Current
170,660 GBP2024-12-31
177,451 GBP2024-06-30
Amount of value-added tax that is recoverable
Current
0 GBP2024-12-31
10,662 GBP2024-06-30
Other Debtors
Current
21,008 GBP2024-12-31
21,008 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
89,536 GBP2024-06-30
Trade Creditors/Trade Payables
Current
108,104 GBP2024-12-31
205,217 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
1,215,853 GBP2024-12-31
1,749,876 GBP2024-06-30
Other Creditors
Current
13,948 GBP2024-12-31
11,302 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
47,698 GBP2024-06-30
Other Creditors
Non-current
0 GBP2024-12-31
600,000 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,800 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
3,800 GBP2024-07-01 ~ 2024-12-31
3,800 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-07-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
10,000 GBP2024-07-01 ~ 2024-12-31
10,000 GBP2023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
102,000 GBP2024-12-31
153,000 GBP2024-06-30