Turnover/Revenue
10,483,916 GBP2021-05-01 ~ 2022-04-30
9,236,212 GBP2020-04-30 ~ 2021-04-30
Cost of Sales
-5,342,966 GBP2021-05-01 ~ 2022-04-30
-4,273,437 GBP2020-04-30 ~ 2021-04-30
Gross Profit/Loss
5,140,950 GBP2021-05-01 ~ 2022-04-30
4,962,775 GBP2020-04-30 ~ 2021-04-30
Administrative Expenses
-4,843,164 GBP2021-05-01 ~ 2022-04-30
-4,290,390 GBP2020-04-30 ~ 2021-04-30
Operating Profit/Loss
302,234 GBP2021-05-01 ~ 2022-04-30
729,454 GBP2020-04-30 ~ 2021-04-30
Other Interest Receivable/Similar Income (Finance Income)
3,969 GBP2021-05-01 ~ 2022-04-30
4,005 GBP2020-04-30 ~ 2021-04-30
Profit/Loss on Ordinary Activities Before Tax
181,111 GBP2021-05-01 ~ 2022-04-30
527,404 GBP2020-04-30 ~ 2021-04-30
Profit/Loss
101,813 GBP2021-05-01 ~ 2022-04-30
459,432 GBP2020-04-30 ~ 2021-04-30
Property, Plant & Equipment
2,079,456 GBP2022-04-30
1,887,825 GBP2021-04-30
Debtors
1,738,619 GBP2022-04-30
1,771,449 GBP2021-04-30
Cash at bank and in hand
8,770 GBP2022-04-30
234,291 GBP2021-04-30
Current Assets
1,747,389 GBP2022-04-30
2,005,740 GBP2021-04-30
Net Current Assets/Liabilities
-364,891 GBP2022-04-30
-241,508 GBP2021-04-30
Total Assets Less Current Liabilities
1,714,565 GBP2022-04-30
1,646,317 GBP2021-04-30
Creditors
Non-current, Amounts falling due after one year
-525,811 GBP2022-04-30
Net Assets/Liabilities
932,608 GBP2022-04-30
838,295 GBP2021-04-30
Equity
Called up share capital
40 GBP2022-04-30
100 GBP2021-04-30
100 GBP2020-04-29
Other miscellaneous reserve
0 GBP2022-04-30
-60 GBP2021-04-30
0 GBP2020-04-29
Retained earnings (accumulated losses)
932,568 GBP2022-04-30
838,255 GBP2021-04-30
488,763 GBP2020-04-29
Equity
932,608 GBP2022-04-30
838,295 GBP2021-04-30
488,863 GBP2020-04-29
Profit/Loss
Retained earnings (accumulated losses)
101,813 GBP2021-05-01 ~ 2022-04-30
459,432 GBP2020-04-30 ~ 2021-04-30
Dividends Paid
Retained earnings (accumulated losses)
-10,000 GBP2020-04-30 ~ 2021-04-30
Dividends Paid
-7,500 GBP2021-05-01 ~ 2022-04-30
Average Number of Employees
1272021-05-01 ~ 2022-04-30
992020-04-30 ~ 2021-04-30
Wages/Salaries
4,153,397 GBP2021-05-01 ~ 2022-04-30
3,255,650 GBP2020-04-30 ~ 2021-04-30
Social Security Costs
422,687 GBP2021-05-01 ~ 2022-04-30
321,836 GBP2020-04-30 ~ 2021-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
115,339 GBP2021-05-01 ~ 2022-04-30
84,701 GBP2020-04-30 ~ 2021-04-30
Staff Costs/Employee Benefits Expense
4,691,423 GBP2021-05-01 ~ 2022-04-30
3,662,187 GBP2020-04-30 ~ 2021-04-30
Director Remuneration
453,638 GBP2021-05-01 ~ 2022-04-30
466,206 GBP2020-04-30 ~ 2021-04-30
Property, Plant & Equipment - Depreciation Expense
231,886 GBP2021-05-01 ~ 2022-04-30
193,319 GBP2020-04-30 ~ 2021-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
79,298 GBP2021-05-01 ~ 2022-04-30
67,972 GBP2020-04-30 ~ 2021-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,309,054 GBP2022-04-30
2,149,109 GBP2021-04-30
Motor vehicles
739,449 GBP2022-04-30
508,830 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
3,139,450 GBP2022-04-30
2,727,556 GBP2021-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-34,055 GBP2021-05-01 ~ 2022-04-30
Furniture and fittings
0 GBP2021-05-01 ~ 2022-04-30
Motor vehicles
0 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Other Disposals
-34,055 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
31,947 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
25,516 GBP2022-04-30
17,529 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,059,994 GBP2022-04-30
839,731 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
158,108 GBP2021-05-01 ~ 2022-04-30
Furniture and fittings
7,987 GBP2021-05-01 ~ 2022-04-30
Motor vehicles
60,756 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
231,886 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-11,623 GBP2021-05-01 ~ 2022-04-30
Furniture and fittings
0 GBP2021-05-01 ~ 2022-04-30
Motor vehicles
0 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,623 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
853,750 GBP2022-04-30
Motor vehicles
167,047 GBP2022-04-30
Property, Plant & Equipment
Plant and equipment
1,455,304 GBP2022-04-30
1,441,842 GBP2021-04-30
Furniture and fittings
6,431 GBP2022-04-30
14,419 GBP2021-04-30
Motor vehicles
572,402 GBP2022-04-30
402,540 GBP2021-04-30
Trade Debtors/Trade Receivables
Current
1,151,744 GBP2022-04-30
1,368,219 GBP2021-04-30
Amount of corporation tax that is recoverable
Current
52,893 GBP2022-04-30
51,738 GBP2021-04-30
Other Debtors
Current
441,574 GBP2022-04-30
291,440 GBP2021-04-30
Prepayments/Accrued Income
Current
92,408 GBP2022-04-30
13,275 GBP2021-04-30
Debtors - Deferred Tax Asset
Current
0 GBP2022-04-30
46,777 GBP2021-04-30
Debtors
Amounts falling due within one year, Current
1,738,619 GBP2022-04-30
1,771,449 GBP2021-04-30
Finance Lease Liabilities - Total Present Value
Current
370,890 GBP2022-04-30
298,021 GBP2021-04-30
Other Remaining Borrowings
Current
30,000 GBP2022-04-30
30,000 GBP2021-04-30
Trade Creditors/Trade Payables
Current
395,608 GBP2022-04-30
166,201 GBP2021-04-30
Corporation Tax Payable
Current
19,406 GBP2022-04-30
18,251 GBP2021-04-30
Other Taxation & Social Security Payable
Current
665,819 GBP2022-04-30
750,824 GBP2021-04-30
Other Creditors
Current
519,718 GBP2022-04-30
860,594 GBP2021-04-30
Accrued Liabilities/Deferred Income
Current
110,839 GBP2022-04-30
123,357 GBP2021-04-30
Creditors
Current
2,112,280 GBP2022-04-30
2,247,248 GBP2021-04-30
Finance Lease Liabilities - Total Present Value
Non-current
465,811 GBP2022-04-30
496,897 GBP2021-04-30
Other Remaining Borrowings
Non-current
60,000 GBP2022-04-30
87,500 GBP2021-04-30
Creditors
Non-current
525,811 GBP2022-04-30
584,397 GBP2021-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
370,890 GBP2022-04-30
298,021 GBP2021-04-30
Minimum gross finance lease payments owing
836,701 GBP2022-04-30
794,918 GBP2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
109,121 GBP2022-04-30
105,121 GBP2021-04-30
Between two and five year
44,635 GBP2022-04-30
94,631 GBP2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
153,756 GBP2022-04-30
199,752 GBP2021-04-30