Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Turnover/Revenue
800,000 GBP2021-01-01 ~ 2021-12-31
800,000 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-276,298 GBP2021-01-01 ~ 2021-12-31
-273,539 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
523,702 GBP2021-01-01 ~ 2021-12-31
526,461 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-185,871 GBP2021-01-01 ~ 2021-12-31
-196,991 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
557,831 GBP2021-01-01 ~ 2021-12-31
329,470 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
494,646 GBP2021-01-01 ~ 2021-12-31
268,094 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
494,646 GBP2021-01-01 ~ 2021-12-31
268,094 GBP2020-01-01 ~ 2020-12-31
Investment Property
12,685,000 GBP2021-12-31
12,465,000 GBP2020-12-31
Cash at bank and in hand
224,310 GBP2021-12-31
105,081 GBP2020-12-31
Net Current Assets/Liabilities
-1,386,580 GBP2021-12-31
-1,261,230 GBP2020-12-31
Total Assets Less Current Liabilities
11,298,420 GBP2021-12-31
11,203,770 GBP2020-12-31
Creditors
Non-current
-4,366,623 GBP2021-12-31
-4,766,619 GBP2020-12-31
Net Assets/Liabilities
6,931,797 GBP2021-12-31
6,437,151 GBP2020-12-31
Equity
Called up share capital
1 GBP2021-12-31
1 GBP2020-12-31
1 GBP2019-12-31
Retained earnings (accumulated losses)
4,761,101 GBP2021-12-31
4,486,455 GBP2020-12-31
4,218,361 GBP2019-12-31
Equity
6,931,797 GBP2021-12-31
6,437,151 GBP2020-12-31
6,169,057 GBP2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
274,646 GBP2021-01-01 ~ 2021-12-31
268,094 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
241,237 GBP2021-01-01 ~ 2021-12-31
241,157 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
30,623 GBP2021-01-01 ~ 2021-12-31
30,646 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
271,860 GBP2021-01-01 ~ 2021-12-31
271,803 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
32021-01-01 ~ 2021-12-31
32020-01-01 ~ 2020-12-31
Director Remuneration
240,000 GBP2021-01-01 ~ 2021-12-31
240,000 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
1,400 GBP2021-01-01 ~ 2021-12-31
1,200 GBP2020-01-01 ~ 2020-12-31
Current Tax for the Period
63,185 GBP2021-01-01 ~ 2021-12-31
61,376 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
105,988 GBP2021-01-01 ~ 2021-12-31
62,599 GBP2020-01-01 ~ 2020-12-31
Investment Property - Fair Value Model
12,685,000 GBP2021-12-31
12,465,000 GBP2020-12-31
Other Remaining Borrowings
Current
399,996 GBP2021-12-31
399,996 GBP2020-12-31
Amounts owed to group undertakings
Current
1,148,351 GBP2021-12-31
867,250 GBP2020-12-31
Corporation Tax Payable
Current
32,184 GBP2021-12-31
61,376 GBP2020-12-31
Other Taxation & Social Security Payable
Current
10,480 GBP2021-12-31
11,722 GBP2020-12-31
Other Creditors
Current
15,654 GBP2021-12-31
24,442 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
4,225 GBP2021-12-31
1,525 GBP2020-12-31
Other Remaining Borrowings
Non-current
4,366,623 GBP2021-12-31
4,766,619 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
494,646 GBP2021-01-01 ~ 2021-12-31