Par Value of Share
Class 1 ordinary share
02024-02-01 ~ 2025-01-31
Class 2 ordinary share
02024-02-01 ~ 2025-01-31
Class 3 ordinary share
02024-02-01 ~ 2025-01-31
Property, Plant & Equipment
4,600,000 GBP2025-01-31
4,600,000 GBP2024-01-31
Fixed Assets - Investments
3,700,050 GBP2025-01-31
3,700,050 GBP2024-01-31
Fixed Assets
8,300,050 GBP2025-01-31
8,300,050 GBP2024-01-31
Debtors
3,366,713 GBP2025-01-31
1,078,382 GBP2024-01-31
Cash at bank and in hand
207,635 GBP2025-01-31
15,084 GBP2024-01-31
Current Assets
3,574,348 GBP2025-01-31
1,093,466 GBP2024-01-31
Creditors
Current
738,236 GBP2025-01-31
829,135 GBP2024-01-31
Net Current Assets/Liabilities
2,836,112 GBP2025-01-31
264,331 GBP2024-01-31
Total Assets Less Current Liabilities
11,136,162 GBP2025-01-31
8,564,381 GBP2024-01-31
Net Assets/Liabilities
8,090,989 GBP2025-01-31
8,318,953 GBP2024-01-31
Equity
Called up share capital
3,700,100 GBP2025-01-31
3,700,100 GBP2024-01-31
3,700,100 GBP2023-01-31
Revaluation reserve
1,252,459 GBP2025-01-31
1,252,459 GBP2024-01-31
103,279 GBP2023-01-31
Retained earnings (accumulated losses)
3,138,430 GBP2025-01-31
3,366,394 GBP2024-01-31
3,175,059 GBP2023-01-31
Equity
8,090,989 GBP2025-01-31
8,318,953 GBP2024-01-31
6,978,438 GBP2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-227,964 GBP2024-02-01 ~ 2025-01-31
191,335 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
-227,964 GBP2024-02-01 ~ 2025-01-31
1,340,515 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
752024-02-01 ~ 2025-01-31
812023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,600,000 GBP2024-01-31
Property, Plant & Equipment
Land and buildings
4,600,000 GBP2025-01-31
4,600,000 GBP2024-01-31
Investments in Group Undertakings
Cost valuation
3,700,050 GBP2024-01-31
Investments in Group Undertakings
3,700,050 GBP2025-01-31
3,700,050 GBP2024-01-31
Other Debtors
Current
3,042 GBP2025-01-31
3,513 GBP2024-01-31
Called-up share capital (not paid)
Current
100 GBP2025-01-31
100 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
3,142 GBP2025-01-31
Amounts falling due within one year, Current
3,613 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
53,720 GBP2025-01-31
Trade Creditors/Trade Payables
Current
8,901 GBP2025-01-31
18,548 GBP2024-01-31
Corporation Tax Payable
Current
27,284 GBP2025-01-31
42,256 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
14,101 GBP2025-01-31
14,101 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
2,799,745 GBP2025-01-31
Bank Borrowings
Current, Amounts falling due within one year
53,720 GBP2025-01-31
Total Borrowings
Current, Amounts falling due within one year
53,720 GBP2025-01-31
Bank Borrowings
Between two and five year, Non-current
213,890 GBP2025-01-31
Secured
2,853,465 GBP2025-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
245,428 GBP2025-01-31
245,428 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,700,000 shares2025-01-31
Class 2 ordinary share
50 shares2025-01-31
Class 3 ordinary share
50 shares2025-01-31