Intangible Assets
770,846 GBP2024-12-31
864,758 GBP2023-12-31
Property, Plant & Equipment
197,540 GBP2024-12-31
283,433 GBP2023-12-31
Fixed Assets
968,386 GBP2024-12-31
1,148,191 GBP2023-12-31
Debtors
115,418 GBP2024-12-31
135,797 GBP2023-12-31
Cash at bank and in hand
116,941 GBP2024-12-31
382,592 GBP2023-12-31
Current Assets
480,229 GBP2024-12-31
798,341 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,037,167 GBP2024-12-31
Net Current Assets/Liabilities
-556,938 GBP2024-12-31
-649,717 GBP2023-12-31
Total Assets Less Current Liabilities
411,448 GBP2024-12-31
498,474 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-81,956 GBP2024-12-31
Net Assets/Liabilities
329,492 GBP2024-12-31
379,882 GBP2023-12-31
Equity
Called up share capital
663 GBP2024-12-31
471 GBP2023-12-31
Share premium
7,401,724 GBP2024-12-31
6,300,724 GBP2023-12-31
Retained earnings (accumulated losses)
-7,072,895 GBP2024-12-31
-5,921,313 GBP2023-12-31
Equity
329,492 GBP2024-12-31
379,882 GBP2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
645,337 GBP2024-12-31
594,076 GBP2023-12-31
Development expenditure
1,244,834 GBP2024-12-31
1,244,834 GBP2023-12-31
Intangible Assets - Gross Cost
1,890,171 GBP2024-12-31
1,838,910 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
216,165 GBP2024-12-31
184,883 GBP2023-12-31
Development expenditure
903,160 GBP2024-12-31
789,269 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,119,325 GBP2024-12-31
974,152 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
31,282 GBP2024-01-01 ~ 2024-12-31
Development expenditure
113,891 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
145,173 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
429,172 GBP2024-12-31
409,193 GBP2023-12-31
Development expenditure
341,674 GBP2024-12-31
455,565 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
3,256 GBP2024-12-31
3,256 GBP2023-12-31
Plant and equipment
512,741 GBP2024-12-31
595,069 GBP2023-12-31
Computers
76,019 GBP2024-12-31
76,019 GBP2023-12-31
Motor vehicles
29,445 GBP2024-12-31
29,445 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
621,461 GBP2024-12-31
703,789 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-82,328 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-82,328 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
3,256 GBP2024-12-31
3,256 GBP2023-12-31
Plant and equipment
318,367 GBP2024-12-31
320,026 GBP2023-12-31
Computers
72,853 GBP2024-12-31
67,629 GBP2023-12-31
Motor vehicles
29,445 GBP2024-12-31
29,445 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
423,921 GBP2024-12-31
420,356 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
80,669 GBP2024-01-01 ~ 2024-12-31
Computers
5,224 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,893 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-82,328 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-82,328 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
Plant and equipment
194,374 GBP2024-12-31
275,043 GBP2023-12-31
Computers
3,166 GBP2024-12-31
8,390 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,477 GBP2024-12-31
35,229 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
58,179 GBP2024-12-31
57,371 GBP2023-12-31
Other Debtors
Amounts falling due within one year
52,762 GBP2024-12-31
43,197 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
115,418 GBP2024-12-31
Amounts falling due within one year, Current
135,797 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
11,111 GBP2024-12-31
11,111 GBP2023-12-31
Trade Creditors/Trade Payables
Current
253,199 GBP2024-12-31
244,017 GBP2023-12-31
Other Taxation & Social Security Payable
Current
6,882 GBP2024-12-31
9,825 GBP2023-12-31
Other Creditors
Current
765,975 GBP2024-12-31
1,183,105 GBP2023-12-31
Creditors
Current
1,037,167 GBP2024-12-31
1,448,058 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
13,889 GBP2024-12-31
25,000 GBP2023-12-31
Other Creditors
Non-current
68,067 GBP2024-12-31
93,592 GBP2023-12-31
Creditors
Non-current
81,956 GBP2024-12-31
118,592 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
662,984 shares2024-12-31
412,675 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,760 GBP2024-12-31
13,084 GBP2023-12-31