32990 - Other Manufacturing N.e.c.
Intangible Assets
2,941 GBP2024-03-31
6,179 GBP2023-03-31
Property, Plant & Equipment
1,282,433 GBP2024-03-31
1,279,330 GBP2023-03-31
Fixed Assets - Investments
2 GBP2024-03-31
2 GBP2023-03-31
Fixed Assets
1,285,376 GBP2024-03-31
1,285,511 GBP2023-03-31
Total Inventories
72,897 GBP2024-03-31
110,601 GBP2023-03-31
Debtors
713,970 GBP2024-03-31
143,148 GBP2023-03-31
Cash at bank and in hand
974,015 GBP2024-03-31
1,144,515 GBP2023-03-31
Current Assets
1,760,882 GBP2024-03-31
1,398,264 GBP2023-03-31
Creditors
-828,904 GBP2024-03-31
-794,473 GBP2023-03-31
Net Current Assets/Liabilities
931,978 GBP2024-03-31
603,791 GBP2023-03-31
Total Assets Less Current Liabilities
2,217,354 GBP2024-03-31
1,889,302 GBP2023-03-31
Net Assets/Liabilities
1,813,588 GBP2024-03-31
1,400,945 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
1,813,488 GBP2024-03-31
1,400,845 GBP2023-03-31
Average Number of Employees
42023-04-01 ~ 2024-03-31
42022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,029,947 GBP2024-03-31
1,006,753 GBP2023-03-31
Motor vehicles
265,010 GBP2024-03-31
254,500 GBP2023-03-31
Computers
65,159 GBP2024-03-31
62,728 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,471,594 GBP2024-03-31
2,246,051 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
1,111,478 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
600,145 GBP2024-03-31
524,880 GBP2023-03-31
Motor vehicles
119,736 GBP2024-03-31
74,814 GBP2023-03-31
Computers
47,410 GBP2024-03-31
41,790 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,189,161 GBP2024-03-31
966,721 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
75,265 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
44,922 GBP2023-04-01 ~ 2024-03-31
Computers
5,620 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
222,440 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
421,870 GBP2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
689,608 GBP2024-03-31
Plant and equipment
429,802 GBP2024-03-31
481,873 GBP2023-03-31
Motor vehicles
145,274 GBP2024-03-31
179,686 GBP2023-03-31
Computers
17,749 GBP2024-03-31
20,938 GBP2023-03-31
Raw Materials
72,897 GBP2024-03-31
110,601 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
21,698 GBP2024-03-31
26,980 GBP2023-03-31
Prepayments/Accrued Income
Current
15,342 GBP2024-03-31
8,274 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
801 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
107,093 GBP2023-03-31
Amounts owed by directors
Current
676,930 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
15,164 GBP2024-03-31
15,164 GBP2023-03-31
Trade Creditors/Trade Payables
Current
44,363 GBP2024-03-31
15,633 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
111,500 GBP2024-03-31
111,500 GBP2023-03-31
Corporation Tax Payable
Current
94,054 GBP2024-03-31
83,362 GBP2023-03-31
Other Taxation & Social Security Payable
Current
11,909 GBP2024-03-31
3,652 GBP2023-03-31
Amount of value-added tax that is payable
Current
106,442 GBP2024-03-31
Other Creditors
Current
1,719 GBP2024-03-31
218,637 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
443,753 GBP2024-03-31
346,525 GBP2023-03-31
Creditors
Current
828,904 GBP2024-03-31
794,473 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
3,791 GBP2024-03-31
18,955 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
201,985 GBP2024-03-31
280,167 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
15,164 GBP2024-03-31
15,164 GBP2023-03-31
Between one and five year
3,791 GBP2024-03-31
18,955 GBP2023-03-31
Minimum gross finance lease payments owing
18,955 GBP2024-03-31
34,119 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
18,955 GBP2024-03-31
34,119 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,410 GBP2024-03-31
3,410 GBP2023-03-31
Between one and five year
13,641 GBP2024-03-31
13,641 GBP2023-03-31
More than five year
2,842 GBP2024-03-31
6,252 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
19,893 GBP2024-03-31
23,303 GBP2023-03-31