Administrative Expenses
-6,110,213 GBP2024-01-01 ~ 2024-12-31
-4,546,326 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
16,382 GBP2024-01-01 ~ 2024-12-31
9,388 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
11,169 GBP2024-01-01 ~ 2024-12-31
133,062 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
15,532 GBP2024-01-01 ~ 2024-12-31
105,196 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
64,829 GBP2024-12-31
40,032 GBP2023-12-31
Fixed Assets - Investments
8,486 GBP2024-12-31
8,486 GBP2023-12-31
Fixed Assets
73,315 GBP2024-12-31
48,518 GBP2023-12-31
Debtors
1,416,867 GBP2024-12-31
1,603,880 GBP2023-12-31
Cash at bank and in hand
767,457 GBP2024-12-31
531,616 GBP2023-12-31
Current Assets
2,184,324 GBP2024-12-31
2,135,496 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-970,688 GBP2024-12-31
-912,595 GBP2023-12-31
Net Current Assets/Liabilities
1,213,636 GBP2024-12-31
1,222,901 GBP2023-12-31
Total Assets Less Current Liabilities
1,286,951 GBP2024-12-31
1,271,419 GBP2023-12-31
Equity
Called up share capital
550,000 GBP2024-12-31
550,000 GBP2023-12-31
550,000 GBP2022-12-31
Retained earnings (accumulated losses)
736,951 GBP2024-12-31
721,419 GBP2023-12-31
616,223 GBP2022-12-31
Equity
1,286,951 GBP2024-12-31
1,271,419 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
15,532 GBP2024-01-01 ~ 2024-12-31
105,196 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,000 GBP2024-01-01 ~ 2024-12-31
10,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
492024-01-01 ~ 2024-12-31
402023-01-01 ~ 2023-12-31
Wages/Salaries
3,927,071 GBP2024-01-01 ~ 2024-12-31
2,923,724 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
289,899 GBP2024-01-01 ~ 2024-12-31
269,808 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,720,947 GBP2024-01-01 ~ 2024-12-31
3,546,268 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
230,150 GBP2024-01-01 ~ 2024-12-31
240,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
31,137 GBP2024-12-31
28,309 GBP2023-12-31
Computers
344,758 GBP2024-12-31
294,193 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
375,895 GBP2024-12-31
322,502 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
27,979 GBP2024-12-31
26,406 GBP2023-12-31
Computers
283,087 GBP2024-12-31
256,064 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
311,066 GBP2024-12-31
282,470 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,573 GBP2024-01-01 ~ 2024-12-31
Computers
27,023 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,596 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
3,158 GBP2024-12-31
1,903 GBP2023-12-31
Computers
61,671 GBP2024-12-31
38,129 GBP2023-12-31
Other Investments Other Than Loans
Non-current
8,486 GBP2024-12-31
8,486 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
719,954 GBP2024-12-31
1,253,968 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
3,786 GBP2024-12-31
8,120 GBP2023-12-31
Other Debtors
Current
356,865 GBP2024-12-31
222,257 GBP2023-12-31
Prepayments/Accrued Income
Current
336,262 GBP2024-12-31
119,535 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,416,867 GBP2024-12-31
1,603,880 GBP2023-12-31
Trade Creditors/Trade Payables
Current
91,052 GBP2024-12-31
73,378 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
27,866 GBP2023-12-31
Other Taxation & Social Security Payable
Current
455,394 GBP2024-12-31
498,170 GBP2023-12-31
Other Creditors
Current
39,711 GBP2024-12-31
31,702 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
384,531 GBP2024-12-31
281,479 GBP2023-12-31
Creditors
Current
970,688 GBP2024-12-31
912,595 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
550,000 shares2024-12-31
550,000 shares2023-12-31