Turnover/Revenue
70,490,173 GBP2024-01-01 ~ 2024-12-31
43,718,522 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-18,849,853 GBP2024-01-01 ~ 2024-12-31
-10,704,673 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
51,640,320 GBP2024-01-01 ~ 2024-12-31
33,013,849 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-2,718,774 GBP2024-01-01 ~ 2024-12-31
-1,763,385 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-28,137,178 GBP2024-01-01 ~ 2024-12-31
-16,125,324 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
20,786,841 GBP2024-01-01 ~ 2024-12-31
15,128,799 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,199 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-261,834 GBP2024-01-01 ~ 2024-12-31
-216,233 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
20,526,206 GBP2024-01-01 ~ 2024-12-31
14,912,566 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
15,388,802 GBP2024-01-01 ~ 2024-12-31
11,398,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
305,709 GBP2024-12-31
19,257 GBP2023-12-31
Fixed Assets - Investments
91 GBP2024-12-31
90 GBP2023-12-31
Total Inventories
10,276,479 GBP2024-12-31
4,660,846 GBP2023-12-31
Debtors
Current
12,113,494 GBP2024-12-31
8,758,239 GBP2023-12-31
Cash at bank and in hand
10,225,821 GBP2024-12-31
10,830,449 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
24,683,832 GBP2024-12-31
14,295,030 GBP2023-12-31
2,896,730 GBP2022-12-31
Equity
24,684,832 GBP2024-12-31
14,296,030 GBP2023-12-31
2,897,730 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
15,388,802 GBP2024-01-01 ~ 2024-12-31
11,398,300 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
15,388,802 GBP2024-01-01 ~ 2024-12-31
11,398,300 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
15,388,802 GBP2024-01-01 ~ 2024-12-31
11,398,300 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,000,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-5,000,000 GBP2024-01-01 ~ 2024-12-31
Cash and Cash Equivalents
10,225,821 GBP2024-12-31
10,830,449 GBP2023-12-31
5,198,112 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
73,843 GBP2024-01-01 ~ 2024-12-31
9,683 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
31,258 GBP2024-01-01 ~ 2024-12-31
18,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
322024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Wages/Salaries
2,462,007 GBP2024-01-01 ~ 2024-12-31
1,826,537 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
298,151 GBP2024-01-01 ~ 2024-12-31
216,938 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
84,938 GBP2024-01-01 ~ 2024-12-31
57,256 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
5,135,503 GBP2024-01-01 ~ 2024-12-31
3,498,277 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
5,131,552 GBP2024-01-01 ~ 2024-12-31
3,507,436 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
198,401 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
227,553 GBP2024-12-31
65,659 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
425,954 GBP2024-12-31
65,659 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
36,853 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
83,392 GBP2024-12-31
46,402 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
120,245 GBP2024-12-31
46,402 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
36,853 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
36,990 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,843 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
91 GBP2024-12-31
90 GBP2023-12-31
Cost valuation
91 GBP2024-12-31
90 GBP2023-12-31
Raw materials and consumables
1,374,769 GBP2024-12-31
1,129,615 GBP2023-12-31
Finished Goods/Goods for Resale
8,901,710 GBP2024-12-31
3,531,231 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
10,605,459 GBP2024-12-31
6,663,514 GBP2023-12-31
Other Debtors
Current
358,815 GBP2024-12-31
332,581 GBP2023-12-31
Prepayments/Accrued Income
Current
1,068,983 GBP2024-12-31
1,490,826 GBP2023-12-31
Amounts owed to directors
Current
214,746 GBP2024-12-31
143,930 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,345,893 GBP2024-12-31
947,080 GBP2023-12-31
Amount of value-added tax that is payable
Current
1,030,616 GBP2024-12-31
844,028 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
633,576 GBP2024-12-31
1,188,704 GBP2023-12-31
Other Creditors
Current
49,184 GBP2024-12-31
27,857 GBP2023-12-31
Amounts owed to directors
-214,746 GBP2024-12-31
-143,930 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1,000 GBP2024-01-01 ~ 2024-12-31
1,000 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
238,420 GBP2024-12-31
98,365 GBP2023-12-31
Between one and five year
199,881 GBP2024-12-31
438,301 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
438,301 GBP2024-12-31
536,666 GBP2023-12-31