Average Number of Employees
1682024-01-01 ~ 2024-12-31
1602023-01-01 ~ 2023-12-31
Turnover/Revenue
25,293,803 GBP2024-01-01 ~ 2024-12-31
21,917,000 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,840,759 GBP2024-01-01 ~ 2024-12-31
-4,077,358 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
21,453,044 GBP2024-01-01 ~ 2024-12-31
17,839,642 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-23,731,391 GBP2024-01-01 ~ 2024-12-31
-22,952,511 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-2,278,347 GBP2024-01-01 ~ 2024-12-31
-5,112,869 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,220,213 GBP2024-01-01 ~ 2024-12-31
1,149,325 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-195,459 GBP2024-01-01 ~ 2024-12-31
-195,459 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,253,593 GBP2024-01-01 ~ 2024-12-31
-3,690,939 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,353,452 GBP2024-01-01 ~ 2024-12-31
-3,690,939 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
657,768 GBP2024-12-31
225,330 GBP2023-12-31
Fixed Assets
657,768 GBP2024-12-31
225,330 GBP2023-12-31
Debtors
Non-current
21,148,800 GBP2024-12-31
19,818,588 GBP2023-12-31
Current
877,173 GBP2024-12-31
21,565,247 GBP2023-12-31
Cash at bank and in hand
256,201 GBP2024-12-31
473,481 GBP2023-12-31
Current Assets
22,282,174 GBP2024-12-31
41,857,316 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-39,881,984 GBP2024-12-31
-57,759,728 GBP2023-12-31
Net Current Assets/Liabilities
-17,599,810 GBP2024-12-31
-15,902,412 GBP2023-12-31
Total Assets Less Current Liabilities
-16,942,042 GBP2024-12-31
-15,677,082 GBP2023-12-31
Net Assets/Liabilities
-20,199,611 GBP2024-12-31
-18,934,651 GBP2023-12-31
Equity
Called up share capital
7 GBP2024-12-31
7 GBP2023-12-31
7 GBP2023-01-01
Share premium
3,752,854 GBP2024-12-31
3,752,854 GBP2023-12-31
3,752,854 GBP2023-01-01
Capital redemption reserve
8,178,208 GBP2024-12-31
8,089,716 GBP2023-12-31
8,021,942 GBP2023-01-01
Retained earnings (accumulated losses)
-32,130,680 GBP2024-12-31
-30,777,228 GBP2023-12-31
-27,086,289 GBP2023-01-01
Equity
-20,199,611 GBP2024-12-31
-18,934,651 GBP2023-12-31
-15,311,486 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,353,452 GBP2024-01-01 ~ 2024-12-31
-3,690,939 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
169,130 GBP2024-01-01 ~ 2024-12-31
138,871 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
256,201 GBP2024-12-31
473,481 GBP2023-12-31
90,540 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Wages/Salaries
16,780,559 GBP2024-01-01 ~ 2024-12-31
15,926,638 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
2,317,205 GBP2024-01-01 ~ 2024-12-31
2,140,527 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
20,467,181 GBP2024-01-01 ~ 2024-12-31
19,375,140 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
465,508 GBP2024-01-01 ~ 2024-12-31
353,179 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-313,398 GBP2024-01-01 ~ 2024-12-31
-868,108 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
45,318 GBP2024-12-31
135,847 GBP2023-12-31
Computers
459,336 GBP2024-12-31
619,020 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
928,989 GBP2024-12-31
886,607 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-135,847 GBP2024-01-01 ~ 2024-12-31
Computers
-324,929 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-592,516 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
97,000 GBP2023-12-31
Computers
432,891 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
661,277 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
125,257 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
169,130 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-112,071 GBP2024-01-01 ~ 2024-12-31
Computers
-315,728 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-559,186 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
17,015 GBP2024-12-31
Computers
242,420 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
271,221 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
28,303 GBP2024-12-31
38,847 GBP2023-12-31
Computers
216,916 GBP2024-12-31
186,129 GBP2023-12-31
Other Debtors
Non-current
110,000 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
92,211 GBP2024-12-31
33,186 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
20,900,702 GBP2023-12-31
Other Debtors
Current
377,965 GBP2024-12-31
399,862 GBP2023-12-31
Prepayments/Accrued Income
Current
406,997 GBP2024-12-31
231,497 GBP2023-12-31
Trade Creditors/Trade Payables
Current
381,460 GBP2024-12-31
272,053 GBP2023-12-31
Amounts owed to group undertakings
Current
35,999,174 GBP2024-12-31
54,166,885 GBP2023-12-31
Taxation/Social Security Payable
Current
589,269 GBP2024-12-31
547,902 GBP2023-12-31
Other Creditors
Current
62,645 GBP2024-12-31
98,394 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,849,436 GBP2024-12-31
2,674,494 GBP2023-12-31
Creditors
Current
39,881,984 GBP2024-12-31
57,759,728 GBP2023-12-31
Amounts owed to group undertakings
Non-current
3,257,569 GBP2024-12-31
3,257,569 GBP2023-12-31
Creditors
Non-current
3,257,569 GBP2024-12-31
3,257,569 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,833,518 shares2024-12-31
1,833,518 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.0000042024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
660,000 GBP2024-12-31
389,993 GBP2023-12-31
Between one and five year
1,155,000 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,815,000 GBP2024-12-31
389,993 GBP2023-12-31