93290 - Other Amusement And Recreation Activities N.e.c.
Average Number of Employees
142023-01-31 ~ 2024-01-30
142022-01-31 ~ 2023-01-30
Property, Plant & Equipment
108,628 GBP2024-01-30
42,555 GBP2023-01-30
Fixed Assets
108,628 GBP2024-01-30
42,555 GBP2023-01-30
Total Inventories
2,800 GBP2024-01-30
3,096 GBP2023-01-30
Debtors
Current
20,561 GBP2024-01-30
54,097 GBP2023-01-30
Cash at bank and in hand
113,183 GBP2024-01-30
113,450 GBP2023-01-30
Current Assets
136,544 GBP2024-01-30
170,643 GBP2023-01-30
Creditors
Current, Amounts falling due within one year
-123,488 GBP2024-01-30
-144,562 GBP2023-01-30
Net Current Assets/Liabilities
13,056 GBP2024-01-30
26,081 GBP2023-01-30
Total Assets Less Current Liabilities
121,684 GBP2024-01-30
68,636 GBP2023-01-30
Creditors
Non-current, Amounts falling due after one year
-62,292 GBP2024-01-30
-25,208 GBP2023-01-30
Net Assets/Liabilities
34,031 GBP2024-01-30
34,555 GBP2023-01-30
Equity
Called up share capital
100 GBP2024-01-30
100 GBP2023-01-30
Revaluation reserve
9,694 GBP2023-01-30
Retained earnings (accumulated losses)
33,931 GBP2024-01-30
24,761 GBP2023-01-30
Equity
34,031 GBP2024-01-30
34,555 GBP2023-01-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-01-31 ~ 2024-01-30
Motor vehicles
252023-01-31 ~ 2024-01-30
Furniture and fittings
152023-01-31 ~ 2024-01-30
Office equipment
202023-01-31 ~ 2024-01-30
Wages/Salaries
216,836 GBP2023-01-31 ~ 2024-01-30
169,412 GBP2022-01-31 ~ 2023-01-30
Social Security Costs
7,147 GBP2023-01-31 ~ 2024-01-30
2,316 GBP2022-01-31 ~ 2023-01-30
Staff Costs/Employee Benefits Expense
226,079 GBP2023-01-31 ~ 2024-01-30
174,364 GBP2022-01-31 ~ 2023-01-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,635 GBP2024-01-30
6,022 GBP2023-01-30
Furniture and fittings
68,910 GBP2024-01-30
68,080 GBP2023-01-30
Office equipment
10,213 GBP2024-01-30
7,181 GBP2023-01-30
Other
223,722 GBP2024-01-30
210,322 GBP2023-01-30
Property, Plant & Equipment - Gross Cost
372,235 GBP2024-01-30
291,605 GBP2023-01-30
Motor vehicles
58,755 GBP2024-01-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,368 GBP2023-01-30
Furniture and fittings
52,481 GBP2023-01-30
Office equipment
4,704 GBP2023-01-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
249,050 GBP2023-01-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,980 GBP2023-01-31 ~ 2024-01-30
Motor vehicles, Owned/Freehold
2,012 GBP2023-01-31 ~ 2024-01-30
Furniture and fittings, Owned/Freehold
2,403 GBP2023-01-31 ~ 2024-01-30
Office equipment, Owned/Freehold
1,117 GBP2023-01-31 ~ 2024-01-30
Owned/Freehold
14,557 GBP2023-01-31 ~ 2024-01-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,348 GBP2024-01-30
Motor vehicles
2,012 GBP2024-01-30
Furniture and fittings
54,884 GBP2024-01-30
Office equipment
5,821 GBP2024-01-30
Other
195,542 GBP2024-01-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
263,607 GBP2024-01-30
Property, Plant & Equipment
Plant and equipment
5,287 GBP2024-01-30
2,654 GBP2023-01-30
Motor vehicles
56,743 GBP2024-01-30
Furniture and fittings
14,026 GBP2024-01-30
15,599 GBP2023-01-30
Office equipment
4,392 GBP2024-01-30
2,477 GBP2023-01-30
Other
28,180 GBP2024-01-30
21,825 GBP2023-01-30
Trade Debtors/Trade Receivables
Current
8,222 GBP2024-01-30
8,248 GBP2023-01-30
Other Debtors
Current
6,107 GBP2024-01-30
38,302 GBP2023-01-30
Prepayments/Accrued Income
Current
6,232 GBP2024-01-30
7,547 GBP2023-01-30
Bank Borrowings
Current
7,000 GBP2024-01-30
8,125 GBP2023-01-30
Trade Creditors/Trade Payables
Current
61,063 GBP2024-01-30
71,875 GBP2023-01-30
Corporation Tax Payable
Current
20,416 GBP2023-01-30
Taxation/Social Security Payable
Current
23,337 GBP2024-01-30
19,384 GBP2023-01-30
Finance Lease Liabilities - Total Present Value
Current
7,278 GBP2024-01-30
Other Creditors
Current
8,124 GBP2024-01-30
5,698 GBP2023-01-30
Accrued Liabilities/Deferred Income
Current
16,686 GBP2024-01-30
19,064 GBP2023-01-30
Creditors
Current
123,488 GBP2024-01-30
144,562 GBP2023-01-30
Bank Borrowings
Non-current
16,333 GBP2024-01-30
25,208 GBP2023-01-30
Finance Lease Liabilities - Total Present Value
Non-current
45,959 GBP2024-01-30
Creditors
Non-current
62,292 GBP2024-01-30
25,208 GBP2023-01-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2024-01-30
15,000 GBP2023-01-30
Between one and five year
82,500 GBP2024-01-30
112,500 GBP2023-01-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
112,500 GBP2024-01-30
127,500 GBP2023-01-30