Average Number of Employees
582024-04-01 ~ 2024-07-30
612023-01-01 ~ 2024-03-31
Profit/Loss
985,400 GBP2024-04-01 ~ 2024-07-30
2,575,387 GBP2023-01-01 ~ 2024-03-31
Turnover/Revenue
3,113,454 GBP2024-04-01 ~ 2024-07-30
14,588,815 GBP2023-01-01 ~ 2024-03-31
Cost of Sales
1,272,121 GBP2024-04-01 ~ 2024-07-30
8,777,259 GBP2023-01-01 ~ 2024-03-31
Gross Profit/Loss
1,841,333 GBP2024-04-01 ~ 2024-07-30
5,811,556 GBP2023-01-01 ~ 2024-03-31
Administrative Expenses
688,402 GBP2024-04-01 ~ 2024-07-30
2,423,068 GBP2023-01-01 ~ 2024-03-31
Operating Profit/Loss
1,152,931 GBP2024-04-01 ~ 2024-07-30
3,388,488 GBP2023-01-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
7,637 GBP2024-04-01 ~ 2024-07-30
33,884 GBP2023-01-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
5,370 GBP2024-04-01 ~ 2024-07-30
Profit/Loss on Ordinary Activities Before Tax
1,155,198 GBP2024-04-01 ~ 2024-07-30
3,422,372 GBP2023-01-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
169,798 GBP2024-04-01 ~ 2024-07-30
846,985 GBP2023-01-01 ~ 2024-03-31
Comprehensive Income/Expense
985,400 GBP2024-04-01 ~ 2024-07-30
2,575,387 GBP2023-01-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,163,946 GBP2023-01-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
3,016,811 GBP2024-07-30
2,031,411 GBP2024-03-31
2,619,970 GBP2022-12-31
Property, Plant & Equipment
175,163 GBP2024-07-30
172,815 GBP2024-03-31
Total Inventories
202,366 GBP2024-07-30
234,424 GBP2024-03-31
Debtors
3,116,874 GBP2024-07-30
3,112,522 GBP2024-03-31
Cash at bank and in hand
2,217,748 GBP2024-07-30
1,393,047 GBP2024-03-31
Current Assets
5,536,988 GBP2024-07-30
4,739,993 GBP2024-03-31
Creditors
Amounts falling due within one year
2,199,190 GBP2024-07-30
2,355,781 GBP2024-03-31
Net Current Assets/Liabilities
3,337,798 GBP2024-07-30
2,384,212 GBP2024-03-31
Total Assets Less Current Liabilities
3,512,961 GBP2024-07-30
2,557,027 GBP2024-03-31
Net Assets/Liabilities
3,016,812 GBP2024-07-30
2,031,412 GBP2024-03-31
Equity
Called up share capital
1 GBP2024-07-30
1 GBP2024-03-31
Equity
3,016,812 GBP2024-07-30
2,031,412 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002024-04-01 ~ 2024-07-30
Motor vehicles
25.002024-04-01 ~ 2024-07-30
Property, Plant & Equipment - Depreciation Expense
56,187 GBP2024-04-01 ~ 2024-07-30
146,173 GBP2023-01-01 ~ 2024-03-31
Average number of employees in administration and support functions
192024-04-01 ~ 2024-07-30
212023-01-01 ~ 2024-03-31
Wages/Salaries
672,198 GBP2024-04-01 ~ 2024-07-30
2,351,515 GBP2023-01-01 ~ 2024-03-31
Social Security Costs
72,112 GBP2024-04-01 ~ 2024-07-30
225,289 GBP2023-01-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,841 GBP2024-04-01 ~ 2024-07-30
75,646 GBP2023-01-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
769,151 GBP2024-04-01 ~ 2024-07-30
2,652,450 GBP2023-01-01 ~ 2024-03-31
Director Remuneration
110,346 GBP2024-04-01 ~ 2024-07-30
158,712 GBP2023-01-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-29,466 GBP2024-04-01 ~ 2024-07-30
10,601 GBP2023-01-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
288,800 GBP2024-04-01 ~ 2024-07-30
815,209 GBP2023-01-01 ~ 2024-03-31
Dividends Paid on Shares
All ordinary shares
3,163,946 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
444,796 GBP2024-03-31
Plant and equipment
616,814 GBP2024-07-30
558,279 GBP2024-03-31
Motor vehicles
12,500 GBP2024-07-30
12,500 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,074,110 GBP2024-07-30
1,015,575 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
388,970 GBP2024-03-31
Plant and equipment
470,820 GBP2024-07-30
441,811 GBP2024-03-31
Motor vehicles
12,500 GBP2024-07-30
11,979 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
898,947 GBP2024-07-30
842,760 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
26,657 GBP2024-04-01 ~ 2024-07-30
Plant and equipment
29,009 GBP2024-04-01 ~ 2024-07-30
Motor vehicles
521 GBP2024-04-01 ~ 2024-07-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,187 GBP2024-04-01 ~ 2024-07-30
Property, Plant & Equipment
Plant and equipment
145,994 GBP2024-07-30
116,468 GBP2024-03-31
Land and buildings, Short leasehold
55,826 GBP2024-03-31
Motor vehicles
521 GBP2024-03-31
Finished Goods
202,366 GBP2024-07-30
234,424 GBP2024-03-31
Trade Debtors/Trade Receivables
1,433,296 GBP2024-07-30
2,515,950 GBP2024-03-31
Prepayments/Accrued Income
61,644 GBP2024-07-30
87,996 GBP2024-03-31
Other Debtors
652,934 GBP2024-07-30
508,576 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
459,883 GBP2024-07-30
403,065 GBP2024-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
538,557 GBP2024-07-30
690,345 GBP2024-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,033,911 GBP2024-07-30
1,216,554 GBP2024-03-31
Other Creditors
Amounts falling due within one year
134,361 GBP2024-07-30
10,446 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,779 GBP2024-07-30
37,245 GBP2024-03-31
Deferred Tax Liabilities
7,779 GBP2024-07-30
37,245 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 shares2024-04-01 ~ 2024-07-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,302 GBP2024-07-30
144,406 GBP2024-03-31
Between one and five year
279,302 GBP2024-07-30
303,063 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
389,604 GBP2024-07-30
447,469 GBP2024-03-31