10720 - Manufacture Of Rusks And Biscuits; Manufacture Of Preserved Pastry Goods And Cakes
Turnover/Revenue
11,139,034 GBP2023-05-01 ~ 2024-04-30
10,403,042 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-5,428,162 GBP2023-05-01 ~ 2024-04-30
-4,925,987 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
5,710,872 GBP2023-05-01 ~ 2024-04-30
5,477,055 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-2,158,987 GBP2023-05-01 ~ 2024-04-30
-1,824,326 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-4,361,822 GBP2023-05-01 ~ 2024-04-30
-4,006,503 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
2,848 GBP2023-05-01 ~ 2024-04-30
1,653 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-975,284 GBP2023-05-01 ~ 2024-04-30
-498,219 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-1,085,680 GBP2023-05-01 ~ 2024-04-30
-381,529 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
141,759 GBP2024-04-30
172,473 GBP2023-04-30
Property, Plant & Equipment
1,783,905 GBP2024-04-30
2,071,003 GBP2023-04-30
Fixed Assets
1,925,664 GBP2024-04-30
2,243,476 GBP2023-04-30
Total Inventories
598,164 GBP2024-04-30
505,444 GBP2023-04-30
Debtors
Current
446,156 GBP2024-04-30
748,754 GBP2023-04-30
Cash at bank and in hand
132,813 GBP2024-04-30
229,935 GBP2023-04-30
Current Assets
1,177,133 GBP2024-04-30
1,484,133 GBP2023-04-30
Net Current Assets/Liabilities
-1,633,192 GBP2024-04-30
-705,871 GBP2023-04-30
Total Assets Less Current Liabilities
292,472 GBP2024-04-30
1,537,605 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-175,914 GBP2024-04-30
-335,367 GBP2023-04-30
Net Assets/Liabilities
-189,155 GBP2024-04-30
896,525 GBP2023-04-30
Equity
Called up share capital
1,408 GBP2024-04-30
1,408 GBP2023-04-30
1,408 GBP2022-04-30
Share premium
1,849,775 GBP2024-04-30
1,849,775 GBP2023-04-30
1,849,775 GBP2022-04-30
Retained earnings (accumulated losses)
-2,040,338 GBP2024-04-30
-954,658 GBP2023-04-30
-573,129 GBP2022-04-30
Equity
-189,155 GBP2024-04-30
896,525 GBP2023-04-30
1,278,054 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
-1,085,680 GBP2023-05-01 ~ 2024-04-30
-381,529 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
455,149 GBP2023-05-01 ~ 2024-04-30
451,057 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
5,359,179 GBP2023-05-01 ~ 2024-04-30
4,730,785 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
480,826 GBP2023-05-01 ~ 2024-04-30
272,484 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
5,924,706 GBP2023-05-01 ~ 2024-04-30
5,079,898 GBP2022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
422023-05-01 ~ 2024-04-30
382022-05-01 ~ 2023-04-30
Average Number of Employees
2112023-05-01 ~ 2024-04-30
1902022-05-01 ~ 2023-04-30
Director Remuneration
266,461 GBP2023-05-01 ~ 2024-04-30
295,439 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
23,500 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
110,396 GBP2023-05-01 ~ 2024-04-30
-84,973 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
-243,821 GBP2023-05-01 ~ 2024-04-30
-97,119 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Development expenditure
386,743 GBP2024-04-30
359,683 GBP2023-04-30
Intangible Assets - Gross Cost
396,085 GBP2024-04-30
359,683 GBP2023-04-30
Patents/Trademarks/Licences/Concessions
9,342 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
254,170 GBP2024-04-30
187,210 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
254,326 GBP2024-04-30
187,210 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
156 GBP2023-05-01 ~ 2024-04-30
Development expenditure
66,960 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
67,116 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
156 GBP2024-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
9,186 GBP2024-04-30
Development expenditure
132,573 GBP2024-04-30
172,473 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,619,627 GBP2024-04-30
1,574,129 GBP2023-04-30
Tools/Equipment for furniture and fittings
2,300,210 GBP2024-04-30
2,223,040 GBP2023-04-30
Motor vehicles
100,048 GBP2024-04-30
68,106 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
4,019,885 GBP2024-04-30
3,865,275 GBP2023-04-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-6,456 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-12,090 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-18,546 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
547,088 GBP2024-04-30
422,973 GBP2023-04-30
Tools/Equipment for furniture and fittings
1,650,225 GBP2024-04-30
1,335,816 GBP2023-04-30
Motor vehicles
38,667 GBP2024-04-30
35,483 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,235,980 GBP2024-04-30
1,794,272 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
124,115 GBP2023-05-01 ~ 2024-04-30
Tools/Equipment for furniture and fittings
317,912 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
13,122 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
455,149 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-3,503 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-9,938 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,441 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
1,072,539 GBP2024-04-30
1,151,156 GBP2023-04-30
Tools/Equipment for furniture and fittings
649,985 GBP2024-04-30
887,224 GBP2023-04-30
Motor vehicles
61,381 GBP2024-04-30
32,623 GBP2023-04-30
Raw materials and consumables
598,164 GBP2024-04-30
505,444 GBP2023-04-30
Trade Debtors/Trade Receivables
77,300 GBP2024-04-30
42,429 GBP2023-04-30
Other Debtors
198,288 GBP2024-04-30
206,137 GBP2023-04-30
Prepayments
169,319 GBP2024-04-30
203,319 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
446,156 GBP2024-04-30
748,754 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
1,475,979 GBP2024-04-30
1,077,569 GBP2023-04-30
Non-current, Amounts falling due after one year
175,914 GBP2024-04-30
335,367 GBP2023-04-30
Bank Borrowings
Current
10,140 GBP2024-04-30
9,890 GBP2023-04-30
Other Remaining Borrowings
Current
1,177,024 GBP2024-04-30
891,644 GBP2023-04-30
Total Borrowings
Current
1,475,979 GBP2024-04-30
1,077,569 GBP2023-04-30
Bank Borrowings
Non-current
14,806 GBP2024-04-30
24,947 GBP2023-04-30
Total Borrowings
Non-current
175,914 GBP2024-04-30
335,367 GBP2023-04-30
Par Value of Share
Class 1 ordinary share
0.00012023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,880,940 shares2024-04-30
12,880,940 shares2023-04-30
Par Value of Share
Class 2 ordinary share
0.00012023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
498,017 shares2024-04-30
498,017 shares2023-04-30
Par Value of Share
Class 3 ordinary share
0.00012023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
706,038 shares2024-04-30
706,038 shares2023-04-30
Number of Shares Issued (Fully Paid)
14,084,995 shares2024-04-30
14,084,995 shares2023-04-30
Nominal value of allotted share capital
1,408 GBP2023-05-01 ~ 2024-04-30
1,408 GBP2022-05-01 ~ 2023-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
202,584 GBP2024-04-30
196,014 GBP2023-04-30
Minimum gross finance lease payments owing
371,218 GBP2024-04-30
502,867 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
249,505 GBP2024-04-30
293,836 GBP2023-04-30
Between two and five year
849,794 GBP2024-04-30
869,708 GBP2023-04-30
More than five year
2,953,500 GBP2024-04-30
1,148,125 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,052,799 GBP2024-04-30
2,311,669 GBP2023-04-30