Average Number of Employees
252023-04-01 ~ 2024-03-31
242022-04-01 ~ 2023-03-31
Intangible Assets
315,662 GBP2024-03-31
287,862 GBP2023-03-31
Property, Plant & Equipment
128,018 GBP2024-03-31
135,507 GBP2023-03-31
Fixed Assets - Investments
90 GBP2024-03-31
90 GBP2023-03-31
Fixed Assets
443,770 GBP2024-03-31
423,459 GBP2023-03-31
Debtors
595,925 GBP2024-03-31
470,017 GBP2023-03-31
Cash at bank and in hand
236,791 GBP2024-03-31
451,357 GBP2023-03-31
Current Assets
832,716 GBP2024-03-31
921,374 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-796,628 GBP2024-03-31
-647,664 GBP2023-03-31
Net Current Assets/Liabilities
36,088 GBP2024-03-31
273,710 GBP2023-03-31
Total Assets Less Current Liabilities
479,858 GBP2024-03-31
697,169 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-333,498 GBP2024-03-31
-423,074 GBP2023-03-31
Net Assets/Liabilities
42,174 GBP2024-03-31
207,772 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
41,174 GBP2024-03-31
206,772 GBP2023-03-31
Equity
42,174 GBP2024-03-31
207,772 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-04-01 ~ 2024-03-31
Furniture and fittings
02023-04-01 ~ 2024-03-31
Office equipment
02023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
851,330 GBP2024-03-31
690,780 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
535,668 GBP2024-03-31
402,918 GBP2023-03-31
Intangible Assets
Development expenditure
315,662 GBP2024-03-31
287,862 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
7,904 GBP2024-03-31
7,904 GBP2023-03-31
Furniture and fittings
365,045 GBP2024-03-31
349,189 GBP2023-03-31
Office equipment
129,203 GBP2024-03-31
129,203 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
502,152 GBP2024-03-31
486,296 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
7,655 GBP2023-03-31
Furniture and fittings
283,475 GBP2023-03-31
Office equipment
59,659 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
350,789 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
249 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
18,601 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
4,495 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
23,345 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,904 GBP2024-03-31
Furniture and fittings
302,076 GBP2024-03-31
Office equipment
64,154 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
374,134 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
62,969 GBP2024-03-31
65,714 GBP2023-03-31
Office equipment
65,049 GBP2024-03-31
69,544 GBP2023-03-31
Motor vehicles
249 GBP2023-03-31
Other Debtors
Non-current
27,773 GBP2024-03-31
18,500 GBP2023-03-31
Debtors
Non-current
27,773 GBP2024-03-31
18,500 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
407,036 GBP2024-03-31
327,636 GBP2023-03-31
Other Debtors
Current
100,473 GBP2024-03-31
52,808 GBP2023-03-31
Prepayments/Accrued Income
Current
60,643 GBP2024-03-31
71,073 GBP2023-03-31
Debtors
Current
595,925 GBP2024-03-31
470,017 GBP2023-03-31
Bank Overdrafts
-24,956 GBP2024-03-31
Cash and Cash Equivalents
211,835 GBP2024-03-31
451,357 GBP2023-03-31
Bank Overdrafts
Current
24,956 GBP2024-03-31
Bank Borrowings
Current
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Other Remaining Borrowings
Current
49,575 GBP2024-03-31
43,176 GBP2023-03-31
Trade Creditors/Trade Payables
Current
454,654 GBP2024-03-31
387,068 GBP2023-03-31
Corporation Tax Payable
Current
87,517 GBP2024-03-31
50,569 GBP2023-03-31
Taxation/Social Security Payable
Current
23,263 GBP2024-03-31
23,968 GBP2023-03-31
Other Creditors
Current
61,970 GBP2024-03-31
65,498 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
54,693 GBP2024-03-31
37,385 GBP2023-03-31
Creditors
Current
796,628 GBP2024-03-31
647,664 GBP2023-03-31
Bank Borrowings
Non-current
50,000 GBP2024-03-31
90,000 GBP2023-03-31
Other Remaining Borrowings
Non-current
283,498 GBP2024-03-31
333,074 GBP2023-03-31
Creditors
Non-current
333,498 GBP2024-03-31
423,074 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
89,575 GBP2024-03-31
83,176 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Non-current, Between two and five year
10,000 GBP2024-03-31
50,000 GBP2023-03-31
Total Borrowings
423,073 GBP2024-03-31
506,250 GBP2023-03-31
Net Deferred Tax Liability/Asset
-104,186 GBP2024-03-31
-66,323 GBP2023-03-31
-85,692 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-37,863 GBP2023-04-01 ~ 2024-03-31
19,369 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-104,186 GBP2024-03-31
-66,323 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
1,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31